Stock fact sheet · data as of
Athene Holding Ltd. 7.250% Fixe (ATHS): fair value, margin of safety and Wheel Score
Financial Services · Insurance - Life · United States · High Growth
Is ATHS undervalued?
ATHS has a margin of safety of 80%: the stock closed at 23.75 on 16 Oct 2026 against a GLS average fair value of 119.59. 7 of the 9 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
The 9 models disagree widely: DCF gives 13.90 while GLS Growth gives 260.20. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files ATHS under High Growth: revenue and earnings growing fast enough that the growth-based models carry the valuation.
Nine valuation models for ATHS
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 13.90 | -41% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 91.51 | +285% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 151.66 | +539% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 59.49 | +150% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 260.20 | +996% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 193.88 | +716% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 235.10 | +890% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 23.36 | -2% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 47.22 | +99% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -1,050.20 | -4522% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is average - ATHS passes 6 of the nine Piotroski tests, which passes the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is low at 4.0 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are moderate - ROIC 9.6%, ROE 13.2%, ROA 0.6% - with debt at 0.38 times equity and a free-cash-flow yield of 26.5%.
The dividend yield is high at 6.95% (payout ratio 100%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Reportable 100% (quarter Q2 FY2026).
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 6 / 9 | ROIC | 9.6% |
|---|---|---|---|
| GLS Moat | 4.0 / 10 | ROE | 13.2% |
| Debt / equity | 0.38 | ROA | 0.6% |
| Free-cash-flow yield | 26.5% | Payout ratio | 100% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 39: No options
ATHS has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (39 here). The valuation and quality numbers still apply to owning the shares outright.
Volume runs at 46k shares a day on a market cap of $4.5B, with a beta of 1.76 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score gives that 9 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 80% margin of safety | |
| Health | 13 / 20 | Piotroski 6/9 | |
| Moat | 6 / 15 | moat 4.0/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 9 / 20 | 46k shares/day, $4.5B cap, beta 1.76 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for ATHS in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Insurance - Life
The 12 companies below are the closest to Athene Holding Ltd. 7.250% Fixe by market cap within the Insurance - Life industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| FGN F&G Annuities & Life, Inc. | 23.01 | 204.31 | +89% | 39No options | $4.1B |
| CNO CNO Financial Group, Inc. | 54.58 | 81.34 | +33% | 82Prime | $5.0B |
| PRS Prudential Financial, Inc. 5.62 | 19.89 | 170.44 | +88% | 39No options | $6.9B |
| PRH Prudential Financial, Inc. 5.95 | 20.24 | 169.97 | +88% | 39No options | $7.0B |
| BHFAL Brighthouse Financial, Inc. | 15.14 | 116.33 | +87% | 39No options | $2.8B |
| BHF Brighthouse Financial, Inc. | 48.70 | 178.93 | +73% | 75Good | $2.8B |
| BHFAN Brighthouse Financial, Inc. | 10.53 | 116.21 | +91% | 39No options | $2.8B |
| BHFAO Brighthouse Financial, Inc. | 13.18 | 120.56 | +89% | 39No options | $2.8B |
| BHFAM Brighthouse Financial, Inc. | 9.43 | 114.40 | +92% | 39No options | $2.7B |
| LNC Lincoln National Corporation | 40.01 | 150.63 | +73% | 80Prime | $7.7B |
| FG F&G Annuities & Life, Inc. | 19.61 | 187.35 | +90% | 79Good | $2.6B |
| PRI Primerica, Inc. | 278.35 | 434.23 | +36% | 83Prime | $8.6B |
⚖ Compare ATHS with 7 of them All Financial Services stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about ATHS
Is ATHS undervalued right now?
By the GLS models, yes: at 23.75 the stock is 80% below the average fair value of 119.59 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of ATHS and what does it mean?
ATHS has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for ATHS?
119.59 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Athene Holding Ltd. 7.250% Fixe report earnings next?
No upcoming earnings date is recorded for ATHS in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does ATHS have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on ATHS, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.