Stock fact sheet · data as of
BTC Development Corp. Class A Ordinary Shares (BDCI): fair value, margin of safety and Wheel Score
Financial Services · Shell Companies · United States · Speculative / Distressed
Is BDCI undervalued?
BDCI closed at 10.17 on 16 Oct 2026, more than 30% above the GLS average fair value of 3.16. Only 0 of the 5 models that produced a value sit above the price. By our models the shares are priced well beyond what the filed earnings, cash flow and book value support; the Sunday Scan drops names like this at the "below fair value" rule.
The 5 models disagree widely: DCF gives 0.3056 while GLS Growth gives 6.14. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files BDCI under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for BDCI
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 0.3056 | -97% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | 5.74 | -44% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 2.51 | -75% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 6.14 | -40% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 1.11 | -89% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -0.2495 | -102% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is weak: BDCI passes 0 of the nine Piotroski tests. Our screens drop the stock at the health rule; a low score is often the reason a stock looks cheap on the valuation models. The GLS Moat score is low at 0.0 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are thin or negative - ROIC -9.8%, ROE -9.8%, ROA 0.3% - with debt at 0.00 times equity and negative free cash flow.
BTC Development Corp. Class A Ordinary Shares pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.
Institutional ownership scores 10/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 0 / 9 | ROIC | -9.8% |
|---|---|---|---|
| GLS Moat | 0.0 / 10 | ROE | -9.8% |
| Debt / equity | 0.00 | ROA | 0.3% |
| Free-cash-flow yield | -0.2% | Payout ratio | 0% |
| Institutions | 10 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 9: No options
BDCI has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (9 here). The valuation and quality numbers still apply to owning the shares outright.
Volume runs at 240k shares a day on a market cap of $353M, with a beta of 0.06 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 9 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 0 / 25 | -222% margin of safety | |
| Health | 0 / 20 | Piotroski 0/9 | |
| Moat | 0 / 15 | moat 0.0/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 9 / 20 | 240k shares/day, $353M cap, beta 0.06 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for BDCI in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Shell Companies
The 12 companies below are the closest to BTC Development Corp. Class A Ordinary Shares by market cap within the Shell Companies industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| MBVI M3-Brigade Acquisition VI Corp. Class A Ordinary Shares | 10.25 | 1.63 | -531% | 6No options | $354M |
| OYSE Oyster Enterprises II Acquisition Corp | 10.41 | 4.21 | -147% | 11No options | $353M |
| ARCI Archimedes Tech SPAC Partners III Co. | 10.04 | 1.07 | -842% | 9No options | $354M |
| BLZR Trailblazer Acquisition Corp. | 10.23 | 3.47 | -195% | 9No options | $352M |
| AXIN Axiom Intelligence Acquisition Corp 1 | 10.36 | 8.76 | -18% | 25No options | $352M |
| ACAA Averin Capital Acquisition Corp. | 10.00 | 1.71 | -484% | 6No options | $357M |
| SBXE SilverBox Corp V | 10.14 | 0.2340 | -4234% | 6No options | $350M |
| CCII Cohen Circle Acquisition Corp. II | 10.29 | 11.45 | +10% | 30No options | $357M |
| PAII Pyrophyte Acquisition Corp. II | 10.35 | 3.70 | -180% | 6No options | $357M |
| KBON Karbon Capital Partners Corp. | 10.11 | 1.10 | -822% | 14No options | $358M |
| KCHV Kochav Defense Acquisition Corp. | 10.50 | 4.22 | -149% | 11No options | $360M |
| TLNC Talon Capital Corp. Class A Ordinary Shares | 10.21 | 2.52 | -305% | 13No options | $347M |
⚖ Compare BDCI with 7 of them All Financial Services stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about BDCI
Is BDCI undervalued right now?
No: at 10.17 the stock trades 222% above the GLS average fair value of 3.16 (data as of 16 Oct 2026), well beyond what trailing earnings, cash flow and book value support.
What is the Wheel Score of BDCI and what does it mean?
BDCI has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for BDCI?
3.16 per share as of 16 Oct 2026 - the simple average of the 5 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does BTC Development Corp. Class A Ordinary Shares report earnings next?
No upcoming earnings date is recorded for BDCI in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does BDCI have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on BDCI, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.