Stock fact sheet · data as of
Dynagas LNG Partners LP (DLNG): fair value, margin of safety and Wheel Score
Industrials · Marine Shipping · Greece · High Yield Income
Is DLNG undervalued?
At 3.42 (close of 16 Oct 2026), DLNG trades 89% below the GLS average fair value of 31.13. That average comes from 9 models run on the latest filings, and 8 of them land above the current price. Margins of safety over 30% are the exception rather than the rule across the ~7,400 stocks we value each night, so the number earns Dynagas LNG Partners LP the full Value points in the Wheel Score - and a closer look at what the market is pricing in.
There is a wide gap between DDM (2.94) and Graham Growth (59.46). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files DLNG under High Yield Income: a dividend yield above 4%.
Nine valuation models for DLNG
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 31.74 | +828% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 23.99 | +601% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 59.46 | +1639% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 22.49 | +558% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 23.34 | +583% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 44.35 | +1197% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 51.19 | +1397% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 2.94 | -14% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 20.69 | +505% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -7.48 | -319% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 4.50 | +32% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Dynagas LNG Partners LP scores 7 of 9 on the Piotroski F-score, the nine yes/no tests of profitability, leverage and efficiency on the latest annual accounts - a strong reading that passes the Sunday Scan's "6 or more" rule with room to spare. A GLS Moat score of 4.1/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are moderate - ROIC 8.2%, ROE 13.0%, ROA 7.8% - with debt at 0.59 times equity and a free-cash-flow yield of 59.8%.
The dividend yield is high at 5.85% (payout ratio 21%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.
Institutional ownership scores 1/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 7 / 9 | ROIC | 8.2% |
|---|---|---|---|
| GLS Moat | 4.1 / 10 | ROE | 13.0% |
| Debt / equity | 0.59 | ROA | 7.8% |
| Free-cash-flow yield | 59.8% | Payout ratio | 21% |
| Institutions | 1 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 70: Good
With a Wheel Score of 70 - the Good band - Dynagas LNG Partners LP clears the Sunday Scan's "70 or higher" rule. The parts: Value 25/25, Health 16/20, Moat 6/15, Premium 17/20, Stability 6/20; Stability (6/20) scores lowest.
Implied volatility is 72% on the near-the-money contracts 20-60 days out - above the 60% ceiling of the sweet spot. Premiums are large, but the Wheel Score tapers the Premium points (17 of 20) because volatility this high usually comes with a reason. Chain open interest is 2,051 contracts across all expiries - enough for the wheel at normal size.
Volume runs at 43k shares a day on a market cap of $124M, with a beta of 0.54 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 89% margin of safety | |
| Health | 16 / 20 | Piotroski 7/9 | |
| Moat | 6 / 15 | moat 4.1/10 | |
| Premium | 17 / 20 | implied volatility 72% | |
| Stability | 6 / 20 | 43k shares/day, $124M cap, beta 0.54 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
The next earnings report is due on 19 Nov 2026 (before the open), 34 days away; a 30-45-day put sold today would expire after it, which is worth weighing against the premium.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Marine Shipping
The 12 companies below are the closest to Dynagas LNG Partners LP by market cap within the Marine Shipping industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| EDRY EuroDry Ltd. | 47.44 | 60.92 | +22% | 39No options | $136M |
| TORO Toro Corp. | 4.10 | 7.81 | +48% | 47Weak | $142M |
| HMR Heidmar Maritime Holdings Corp. | 1.66 | 6.80 | +76% | 39No options | $98M |
| PXS Pyxis Tankers Inc. | 8.18 | 22.98 | +64% | 39No options | $84M |
| SMHI SEACOR Marine Holdings Inc. | 8.24 | 18.08 | +54% | 45Weak | $224M |
| GLBS Globus Maritime Limited | 3.20 | 5.11 | +37% | 58Fair | $69M |
| DSX Diana Shipping Inc. | 2.56 | 8.73 | +71% | 59Fair | $318M |
| GASS StealthGas Inc. | 8.56 | 24.24 | +65% | 74Good | $322M |
| KNOP KNOT Offshore Partners LP | 9.77 | 34.55 | +72% | 69Good | $329M |
| SHIP Seanergy Maritime Holdings Corp. | 16.60 | 24.77 | +33% | 73Good | $360M |
| EHLD Euroholdings Ltd. | 11.82 | 20.29 | +42% | 39No options | $33M |
| CMDB Costamare Bulkers Holdings Limited | 19.47 | 18.67 | -4% | 39No options | $473M |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about DLNG
Is DLNG undervalued right now?
By the GLS models, yes: at 3.42 the stock is 89% below the average fair value of 31.13 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of DLNG and what does it mean?
DLNG scores 70 out of 100 (Good). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for DLNG?
31.13 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Dynagas LNG Partners LP report earnings next?
The next earnings report is due on 19 Nov 2026 (before the open), 34 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does DLNG have listed options, and how liquid are they?
Yes. The nightly snapshot found 30 listed contracts with 2,051 open interest across all expiries and implied volatility of 72% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.