Stock fact sheet · data as of
Distribution Solutions Group, Inc. (DSGR): fair value, margin of safety and Wheel Score
Industrials · Industrial - Distribution · United States · High Growth
Is DSGR undervalued?
DSGR closed at 35.09 on 16 Oct 2026, more than 30% above the GLS average fair value of 18.17. Only 1 of the 8 models that produced a value sit above the price. By our models the shares are priced well beyond what the filed earnings, cash flow and book value support; the Sunday Scan drops names like this at the "below fair value" rule.
The 8 models disagree widely: EPV gives 2.15 while DCF gives 69.81. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files DSGR under High Growth: revenue and earnings growing fast enough that the growth-based models carry the valuation.
Nine valuation models for DSGR
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 69.81 | +99% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 7.86 | -78% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 11.09 | -68% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 4.85 | -86% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 11.87 | -66% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 18.53 | -47% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 19.19 | -45% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 2.15 | -94% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -7.62 | -122% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 35.00 | -0% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
On financial health DSGR scores 7/9 (Piotroski): most of the nine tests - positive earnings and cash flow, falling debt, rising margins and turnover - are passed, which is the kind of balance sheet a wheel trader is happy to be assigned. The GLS Moat score is low at 2.6 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are thin or negative - ROIC 0.6%, ROE 1.3%, ROA 0.5% - with debt at 1.26 times equity and a free-cash-flow yield of 1.5%.
Distribution Solutions Group, Inc. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from Lawson 100% (quarter Q2 FY2026).
Institutional ownership scores 10/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales; the last recorded insider buy was on 13 Oct 2026.
| Piotroski F-score | 7 / 9 | ROIC | 0.6% |
|---|---|---|---|
| GLS Moat | 2.6 / 10 | ROE | 1.3% |
| Debt / equity | 1.26 | ROA | 0.5% |
| Free-cash-flow yield | 1.5% | Payout ratio | 0% |
| Institutions | 10 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 50: Fair
DSGR scores 50 out of 100 on the Wheel Score (Fair band, 50-64): a usable but unremarkable fit for the wheel strategy. The parts: Value 0/25, Health 16/20, Moat 4/15, Premium 20/20, Stability 11/20. Value (0/25) is where the points are missing.
Implied volatility is 40% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 3,667 contracts across all expiries - enough for the wheel at normal size.
Volume runs at 192k shares a day on a market cap of $1.6B, with a beta of 0.53 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 11 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 0 / 25 | -93% margin of safety | |
| Health | 16 / 20 | Piotroski 7/9 | |
| Moat | 4 / 15 | moat 2.6/10 | |
| Premium | 20 / 20 | implied volatility 40% | |
| Stability | 11 / 20 | 192k shares/day, $1.6B cap, beta 0.53 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
Distribution Solutions Group, Inc. reports earnings on 29 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Industrial - Distribution
The 12 companies below are the closest to Distribution Solutions Group, Inc. by market cap within the Industrial - Distribution industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| GIC Global Industrial Co | 44.06 | 29.35 | -50% | 53Fair | $1.7B |
| ADIG ADI Global Distribution Inc. | 15.70 | 15.35 | -2% | 37Weak | $1.1B |
| REZI Resideo Technologies, Inc. | 16.21 | 31.07 | +48% | 73Good | $2.5B |
| DNOW Dnow Inc. | 15.02 | 13.01 | -15% | 45Weak | $2.7B |
| DXPE DXP Enterprises, Inc. | 177.73 | 199.81 | +11% | 73Good | $2.8B |
| SITE SiteOne Landscape Supply, Inc. | 89.36 | 90.59 | +1% | 72Good | $3.9B |
| BXC BlueLinx Holdings Inc. | 73.28 | 165.30 | +56% | 45Weak | $576M |
| TITN Titan Machinery Inc. | 22.76 | 43.48 | +48% | 45Weak | $530M |
| XMTR Xometry, Inc. | 95.15 | - | - | 45Weak | $5.3B |
| POOL Pool Corporation | 158.12 | 181.01 | +13% | 75Good | $5.7B |
| MSM MSC Industrial Direct Co., Inc. | 130.70 | 62.37 | -110% | 59Fair | $7.3B |
| CNM Core & Main, Inc. | 41.79 | 46.97 | +11% | 80Prime | $7.7B |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about DSGR
Is DSGR undervalued right now?
No: at 35.09 the stock trades 93% above the GLS average fair value of 18.17 (data as of 16 Oct 2026), well beyond what trailing earnings, cash flow and book value support.
What is the Wheel Score of DSGR and what does it mean?
DSGR scores 50 out of 100 (Fair). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for DSGR?
18.17 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Distribution Solutions Group, Inc. report earnings next?
The next earnings report is due on 29 Oct 2026 (before the open), 13 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does DSGR have listed options, and how liquid are they?
Yes. The nightly snapshot found 64 listed contracts with 3,667 open interest across all expiries and implied volatility of 40% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.