Stock fact sheet · data as of

First Northwest Bancorp (FNWB): fair value, margin of safety and Wheel Score

Financial Services · Banks - Regional · United States · Blend

Close9.63
GLS fair value12.047 of 9 models
Margin of safety+20%price below fair value
Wheel Score39No optionscapped: no options
Health7/9Piotroski F-score
Moat2.4/10GLS 10-year score
Market cap$92M18k shares a day
Implied vol.-no listed options
P/E57.3EPS 0.17
Dividend yieldnone
Beta0.62moves less than the market
Next earnings26 Oct 2026in 10 days (before the open)

Is FNWB undervalued?

First Northwest Bancorp (FNWB) closed at 9.63 on 16 Oct 2026. The GLS average fair value - the simple average of the 7 valuation models that produced a positive number - is 12.04, so the price sits 20% below it. 3 of the 7 models value the shares above the current price. A margin of safety between 10% and 30% is where most of the Sunday Scan candidates come from.

There is a wide gap between EPV (1.87) and 10 Cap (33.46). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.

The nightly engine files FNWB under Blend.

Nine valuation models for FNWB

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF--Present value of the projected free cash flows, discounted at the cost of capital; no value tonight
Graham Number8.20-15%The most a defensive investor pays for the earnings and book value per share
Graham Growth9.61-0%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch4.20-56%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth10.29+7%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap33.46+247%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time16.64+73%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM--Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight
EPV1.87-81%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-194.86-2123%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target15.00+56%Analysts' average 12-month price target. Not in the average

Quality and financial health

First Northwest Bancorp scores 7 of 9 on the Piotroski F-score, the nine yes/no tests of profitability, leverage and efficiency on the latest annual accounts - a strong reading that passes the Sunday Scan's "6 or more" rule with room to spare. A GLS Moat score of 2.4/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.

Returns on capital are thin or negative - ROIC -0.9%, ROE -2.7%, ROA -0.2% - with debt at 2.06 times equity and a free-cash-flow yield of 17.6%. Debt of 2.06 times equity is on the high side for the sector and is worth checking against the cash flow before treating the stock as a long-term hold.

First Northwest Bancorp pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from Credit Card Interchange Income 53%, Deposit Fees 43%, Debit Interchange Income 4% (fiscal year FY2020).

Institutional ownership scores 5/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score7 / 9ROIC-0.9%
GLS Moat2.4 / 10ROE-2.7%
Debt / equity2.06ROA-0.2%
Free-cash-flow yield17.6%Payout ratio1%
Institutions5 / 10Insiders · Congress1 · 5 / 10

Wheel Score 39: No options

No options are listed on First Northwest Bancorp in our nightly snapshot. The Wheel Score is therefore capped at 39 (it reads 39) and the stock is left out of every options screen; the fair value and health figures above are still useful for a plain stock position.

Volume runs at 18k shares a day on a market cap of $92M, with a beta of 0.62 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.

PartPointsFrom
Value21 / 2520% margin of safety
Health16 / 20Piotroski 7/9
Moat4 / 15moat 2.4/10
Premium0 / 20no option data
Stability6 / 2018k shares/day, $92M cap, beta 0.62

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

First Northwest Bancorp reports earnings on 26 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Banks - Regional

The 12 companies below are the closest to First Northwest Bancorp by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
HMLN
Hamlin Bank and Trust Company
256.60446.04+42%39No options$92M
CZBT
Citizens Bancorp of Virginia, Inc.
43.5571.84+39%39No options$92M
AUBN
Auburn National Bancorporation, Inc.
26.4734.04+22%39No options$92M
FSMK
1ST SUMMIT BANCORP of Johnstown, Inc.
42.8834.41-25%27No options$91M
SOBS
Solvay Bank Corp.
36.5028.22-29%20No options$93M
PBKC
Pioneer Bankcorp, Inc.
83.99243.32+65%39No options$93M
FUSB
First US Bancshares, Inc.
16.4517.26+5%39No options$91M
KSBI
KS Bancorp, Inc.
81.55161.11+49%39No options$90M
CZBC
Citizens Bancorp
16.009.20-74%20No options$90M
CTUY
Century Next Financial Corporation
73.00241.60+70%39No options$93M
KLIB
Killbuck Bancshares, Inc.
171.75440.65+61%39No options$90M
ORPB
Oregon Pacific Bancorp
12.4723.07+46%39No options$90M

⚖ Compare FNWB with 7 of them   All Financial Services stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about FNWB

Is FNWB undervalued right now?

By the GLS models, moderately: at 9.63 the stock trades 20% below the average fair value of 12.04 (data as of 16 Oct 2026).

What is the Wheel Score of FNWB and what does it mean?

FNWB has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".

What is the GLS fair value for FNWB?

12.04 per share as of 16 Oct 2026 - the simple average of the 7 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does First Northwest Bancorp report earnings next?

The next earnings report is due on 26 Oct 2026 (before the open), 10 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does FNWB have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on FNWB, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.