Stock fact sheet · data as of
First Northwest Bancorp (FNWB): fair value, margin of safety and Wheel Score
Ticker symbol FNWB · Financial Services · Banks - Regional · United States · Speculative
Is FNWB undervalued?
First Northwest Bancorp (FNWB) closed at 10.33 on 5 Nov 2026. The GLS average fair value - the simple average of the 2 valuation models that produced a positive number - is 18.38, which puts the price 44% below it. 1 of the 2 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.
The average is built from just 2 models (10 Cap, DDM) - the rest returned nothing because an input they need (dividends, free cash flow, book value) is zero or negative - so treat it with more caution than usual.
The nightly engine files FNWB under Speculative - it is losing money or its Piotroski health score is 3 or lower - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for FNWB
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | - | - | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight |
| Lynch | - | - | EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight |
| GLS Growth | - | - | EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight |
| 10 Cap | 34.72 | +236% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | 2.04 | -80% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | - | - | Earnings power value: current EPS capitalised at 9% with no growth; no value tonight |
| Zombie (liquidation) | -194.93 | -1987% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 15.00 | +45% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
First Northwest Bancorp scores only 3 of 9 on the Piotroski F-score, which fails the "Piotroski 6 or more" Wheel Trade Filter. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. A GLS Moat score of 2.7/10 is a weak reading: the accounts do not show returns and margins that competitors have been unable to wear down, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC -0.9%, ROE -2.7%, ROA -0.2% - with debt at 2.06 times equity and a free-cash-flow yield of 16.4%. Debt of 2.06 times equity is on the high side for the sector and is worth checking against the cash flow before treating the stock as a long-term hold.
The dividend yield is 1.34% with a payout ratio of -40% - a small yield that leaves most of the earnings in the business. Revenue comes mainly from Credit Card Interchange Income 53%, Deposit Fees 43%, Debit Interchange Income 4% (fiscal year FY2020).
Institutional ownership scores 5/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 3 / 9 | ROIC | -0.9% |
|---|---|---|---|
| GLS Moat | 2.7 / 10 | ROE | -2.7% |
| Debt / equity | 2.06 | ROA | -0.2% |
| Free-cash-flow yield | 16.4% | Payout ratio | -40% |
| Institutions | 5 / 10 | Insiders · Congress | 1 · 5 / 10 |
Wheel Score 27: No options
No options are listed on First Northwest Bancorp in our nightly snapshot, so it fails the first Wheel Trade Filter (options that actually trade) (it reads 27, under 70) and is left out of every options scan; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 12k shares a day on a market cap of $98M, with a beta of 0.62 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Fails | speculative (a loss, or a weak Piotroski score) |
| 3 | Below fair value | Passes | Trading below the nine-model average fair value (margin of safety above 0) |
| 4 | Financially healthy | Fails | Piotroski 3/9 (under 6) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $98M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Strong | 44% below fair value | |
| Premium | Weak | no option data | |
| Moat | Weak | moat 2.7/10 | |
| Health | Weak | Piotroski 3/9 | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.62, $98M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for FNWB in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Banks - Regional
The 12 companies below are the closest to First Northwest Bancorp by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| UWHR Uwharrie Capital Corp | 13.97 | 30.05 | +54% | 35No options | $99M |
| FTFI First Berlin Bancorp, Inc. | 37.20 | 86.88 | +57% | 35No options | $97M |
| CBKM Consumers Bancorp, Inc. | 31.55 | 39.47 | +20% | 29No options | $100M |
| ORBN Oregon Bancorp, Inc. | 40.30 | 17.68 | -128% | 17No options | $100M |
| NACB National Capital Bancorp, Inc. | 86.90 | 87.57 | +1% | 16No options | $100M |
| BSFO Bank of San Francisco | 43.49 | 68.23 | +36% | 31No options | $96M |
| MFBP M&F Bancorp, Inc. | 51.84 | 24.82 | -109% | 18No options | $100M |
| CIWV Citizens Financial Corp. | 56.00 | 177.69 | +68% | 32No options | $95M |
| CULL Cullman Bancorp, Inc. | 17.25 | 11.23 | -54% | 18No options | $95M |
| CYVF Crystal Valley Financial Corporation | 80.80 | 138.56 | +42% | 37No options | $101M |
| PBKC Pioneer Bankcorp, Inc. | 85.21 | 243.72 | +65% | 34No options | $94M |
| CTUY Century Next Financial Corporation | 73.00 | 255.11 | +71% | 34No options | $93M |
⚖ Compare FNWB with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about FNWB
Is FNWB undervalued right now?
By the GLS models, yes: at 10.33 the stock is 44% below the average fair value of 18.38 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of FNWB and what does it mean?
FNWB has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for FNWB?
18.38 per share as of 5 Nov 2026 - the simple average of the 2 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does First Northwest Bancorp report earnings next?
No upcoming earnings date is recorded for FNWB in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does FNWB have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on FNWB, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.