Stock fact sheet · data as of
FS Bancorp (FXLG): fair value, margin of safety and Wheel Score
Ticker symbol FXLG · Financial Services · Banks - Regional · United States · Blend
Is FXLG undervalued?
FS Bancorp (FXLG) closed at 53.00 on 5 Nov 2026. The GLS average fair value - the simple average of the 9 valuation models that produced a positive number - is 104.41, which puts the price 49% below it. 8 of the 9 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.
There is a wide gap between DDM (22.51) and GLS Growth (232.53). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
Ranked against every other company we cover, neither cheapness nor growth clearly wins for FXLG, so the nightly engine files it under Blend (value score 68, growth score 58, out of 100).
Nine valuation models for FXLG
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 86.62 | +63% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 65.88 | +24% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 153.80 | +190% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 54.04 | +2% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 232.53 | +339% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 111.65 | +111% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 148.39 | +180% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 22.51 | -58% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 64.32 | +21% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -252.94 | -577% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
FS Bancorp scores 5 of 9 on the Piotroski F-score: a middling result that falls one point short of the "Piotroski 6 or more" Wheel Trade Filter. Some of the nine tests on profitability, leverage and efficiency are failed, so the accounts are worth a look before selling a put on the name. A GLS Moat score of 9.0/10 puts FXLG among the more durable businesses we track: over up to ten years its returns on capital have stayed high, its margins steady and its balance sheet sound.
Returns on capital are high - ROIC 14.2%, ROE 15.8%, ROA 1.6% - with debt at 0.11 times equity and negative free cash flow.
The dividend yield is 2.89% at a payout ratio of 0%; for a wheel trader holding assigned shares the dividend adds to the covered-call premium, and the ex-dividend date is worth knowing before a call is sold.
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 5 / 9 | ROIC | 14.2% |
|---|---|---|---|
| GLS Moat | 9.0 / 10 | ROE | 15.8% |
| Debt / equity | 0.11 | ROA | 1.6% |
| Free-cash-flow yield | 0.0% | Payout ratio | 0% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 36: No options
No options are listed on FS Bancorp in our nightly snapshot, so it fails the first Wheel Trade Filter (options that actually trade) (it reads 36, under 70) and is left out of every options scan; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 0k shares a day on a market cap of $217M, with a beta of 0.01 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Passes | Profitable over the last twelve months - not a speculative stock, fund or note |
| 3 | Below fair value | Passes | Trading below the nine-model average fair value (margin of safety above 0) |
| 4 | Financially healthy | Fails | Piotroski 5/9 (under 6) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $217M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Strong | 49% below fair value | |
| Premium | Weak | no option data | |
| Moat | Strong | moat 9.0/10 | |
| Health | Fair | Piotroski 5/9 | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.01, $217M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for FXLG in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Banks - Regional
The 12 companies below are the closest to FS Bancorp by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| FCAP First Capital, Inc. | 64.38 | 107.40 | +40% | 36No options | $215M |
| HONT Honat Bancorp, Inc. | 150.00 | 220.02 | +32% | 37No options | $215M |
| KISB Kish Bancorp, Inc. | 70.75 | 116.84 | +39% | 33No options | $214M |
| MSWV Main Street Financial Services Corp. | 28.00 | 50.31 | +44% | 34No options | $220M |
| CBTN Citizens Bancorp Investment, Inc. | 36.00 | 60.37 | +40% | 34No options | $213M |
| PBNC PB Financial Corporation | 73.00 | 228.09 | +68% | 34No options | $221M |
| SOME Somerset Trust Holding Company | 84.28 | 140.29 | +40% | 33No options | $213M |
| CBFV CB Financial Services, Inc. | 41.20 | 40.65 | -1% | 18No options | $209M |
| PSBQ PSB Holdings, Inc. | 52.00 | 50.10 | -4% | 21No options | $209M |
| MLGF Malaga Financial Corporation | 22.68 | 24.71 | +8% | 24No options | $224M |
| GBFH GBank Financial Holdings Inc. | 15.47 | 47.64 | +68% | 42Weak | $225M |
| TYFG Tri-County Financial Group, Inc. | 84.00 | 91.66 | +8% | 25No options | $205M |
⚖ Compare FXLG with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about FXLG
Is FXLG undervalued right now?
By the GLS models, yes: at 53.00 the stock is 49% below the average fair value of 104.41 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of FXLG and what does it mean?
FXLG has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for FXLG?
104.41 per share as of 5 Nov 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does FS Bancorp report earnings next?
No upcoming earnings date is recorded for FXLG in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does FXLG have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on FXLG, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.