Stock fact sheet · data as of
Hamlin Bank and Trust Company (HMLN): fair value, margin of safety and Wheel Score
Financial Services · Banks - Regional · United States · High Yield Income
Is HMLN undervalued?
HMLN has a margin of safety of 42%: the stock closed at 256.60 on 16 Oct 2026 against a GLS average fair value of 446.04. 7 of the 9 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
There is a wide gap between DDM (180.25) and Graham Growth (1,100.11). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files HMLN under High Yield Income: a dividend yield above 4%.
Nine valuation models for HMLN
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 649.05 | +153% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 342.99 | +34% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 1,100.11 | +329% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 480.82 | +87% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 436.69 | +70% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 305.28 | +19% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 305.47 | +19% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 180.25 | -30% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 213.70 | -17% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -1,004.16 | -491% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Hamlin Bank and Trust Company scores 5 of 9 on the Piotroski F-score: a middling result that falls one point short of the Sunday Scan's "6 or more" rule. Some of the nine tests on profitability, leverage and efficiency are failed, so the accounts are worth a look before selling a put on the name. On durability HMLN scores 5.9/10 on the GLS Moat - a middle reading; the Scorecard on the Quote page's Financials tab shows which ten-year lines are steady and which are not.
Returns on capital are moderate - ROIC 7.1%, ROE 7.1%, ROA 1.4% - with debt at 0.00 times equity and a free-cash-flow yield of 4.1%.
The dividend yield is high at 4.77% (payout ratio 62%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 5 / 9 | ROIC | 7.1% |
|---|---|---|---|
| GLS Moat | 5.9 / 10 | ROE | 7.1% |
| Debt / equity | 0.00 | ROA | 1.4% |
| Free-cash-flow yield | 4.1% | Payout ratio | 62% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 39: No options
No options are listed on Hamlin Bank and Trust Company in our nightly snapshot. The Wheel Score is therefore capped at 39 (it reads 39) and the stock is left out of every options screen; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 0k shares a day on a market cap of $92M, with a beta of 0.17 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 42% margin of safety | |
| Health | 11 / 20 | Piotroski 5/9 | |
| Moat | 9 / 15 | moat 5.9/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 6 / 20 | 0k shares/day, $92M cap, beta 0.17 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for HMLN in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Banks - Regional
The 12 companies below are the closest to Hamlin Bank and Trust Company by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| CZBT Citizens Bancorp of Virginia, Inc. | 43.55 | 71.84 | +39% | 39No options | $92M |
| FNWB First Northwest Bancorp | 9.63 | 12.04 | +20% | 39No options | $92M |
| AUBN Auburn National Bancorporation, Inc. | 26.47 | 34.04 | +22% | 39No options | $92M |
| SOBS Solvay Bank Corp. | 36.50 | 28.22 | -29% | 20No options | $93M |
| PBKC Pioneer Bankcorp, Inc. | 83.99 | 243.32 | +65% | 39No options | $93M |
| FSMK 1ST SUMMIT BANCORP of Johnstown, Inc. | 42.88 | 34.41 | -25% | 27No options | $91M |
| FUSB First US Bancshares, Inc. | 16.45 | 17.26 | +5% | 39No options | $91M |
| KSBI KS Bancorp, Inc. | 81.55 | 161.11 | +49% | 39No options | $90M |
| CTUY Century Next Financial Corporation | 73.00 | 241.60 | +70% | 39No options | $93M |
| CZBC Citizens Bancorp | 16.00 | 9.20 | -74% | 20No options | $90M |
| KLIB Killbuck Bancshares, Inc. | 171.75 | 440.65 | +61% | 39No options | $90M |
| CULL Cullman Bancorp, Inc. | 17.00 | 11.20 | -52% | 24No options | $94M |
⚖ Compare HMLN with 7 of them All Financial Services stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about HMLN
Is HMLN undervalued right now?
By the GLS models, yes: at 256.60 the stock is 42% below the average fair value of 446.04 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of HMLN and what does it mean?
HMLN has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for HMLN?
446.04 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Hamlin Bank and Trust Company report earnings next?
No upcoming earnings date is recorded for HMLN in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does HMLN have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on HMLN, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.