Stock fact sheet · data as of
Harvard Apparatus Regenerative Technology Inc. (HRGN): fair value, margin of safety and Wheel Score
Healthcare · Biotechnology · United States · Speculative / Distressed
Is HRGN undervalued?
At 2.30 (close of 16 Oct 2026), HRGN trades 54% over the GLS average fair value of 1.49, with 0 of 1 models above the price. The stock earns none of the Wheel Score's Value points at this price. That is a statement about price against trailing fundamentals, not about the company's prospects - the Wall Street View and the Growth tab on the Quote page carry the forward numbers.
The average is built from just 1 models (DCF) - the rest returned nothing because an input they need (dividends, free cash flow, book value) is zero or negative - so treat it with more caution than usual.
The nightly engine files HRGN under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for HRGN
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 1.49 | -35% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | - | - | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight |
| Lynch | - | - | EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight |
| GLS Growth | - | - | EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | - | - | Earnings power value: current EPS capitalised at 9% with no growth; no value tonight |
| Zombie (liquidation) | 0.0119 | -99% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Harvard Apparatus Regenerative Technology Inc. scores only 4 of 9 on the Piotroski F-score, which fails the Sunday Scan's "6 or more" rule. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. A GLS Moat score of 1.1/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC -546.9%, ROE -649.9%, ROA -256.6% - with debt at 0.19 times equity and negative free cash flow.
Harvard Apparatus Regenerative Technology Inc. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.
Institutional ownership scores 5/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 4 / 9 | ROIC | -546.9% |
|---|---|---|---|
| GLS Moat | 1.1 / 10 | ROE | -649.9% |
| Debt / equity | 0.19 | ROA | -256.6% |
| Free-cash-flow yield | -9.0% | Payout ratio | 0% |
| Institutions | 5 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 17: No options
No options are listed on Harvard Apparatus Regenerative Technology Inc. in our nightly snapshot. The Wheel Score is therefore capped at 39 (it reads 17) and the stock is left out of every options screen; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 1k shares a day on a market cap of $40M, with a beta of -0.18 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 0 / 25 | -54% margin of safety | |
| Health | 9 / 20 | Piotroski 4/9 | |
| Moat | 2 / 15 | moat 1.1/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 6 / 20 | 1k shares/day, $40M cap, beta -0.18 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for HRGN in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Biotechnology
The 12 companies below are the closest to Harvard Apparatus Regenerative Technology Inc. by market cap within the Biotechnology industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| TIL Instil Bio, Inc. | 5.95 | - | - | 23No options | $40M |
| TENX Tenax Therapeutics, Inc. | 1.54 | 2.35 | +35% | 45Weak | $41M |
| DWTX Dogwood Therapeutics, Inc. | 1.25 | 0.6928 | -80% | 8No options | $42M |
| BSEM BioStem Technologies, Inc. | 2.04 | - | - | 26No options | $38M |
| CELU Celularity Inc. | 1.33 | - | - | 31Weak | $43M |
| RANI Rani Therapeutics Holdings, Inc. | 0.6702 | 0.3260 | -106% | 30Weak | $44M |
| EXOZ eXoZymes, Inc. | 4.00 | 0.1426 | -2706% | 5No options | $37M |
| ALDX Aldeyra The | 0.7373 | 0.9053 | +19% | 45Weak | $44M |
| FLNA Filana Therapeutics, Inc. | 0.7608 | 1.85 | +59% | 41Weak | $37M |
| ANVS Annovis Bio, Inc. | 1.05 | 0.8366 | -26% | 22Weak | $45M |
| LITS Lite Strategy, Inc. | 1.20 | 0.1580 | -656% | 18Weak | $36M |
| VERU Veru Inc. | 2.13 | 0.6643 | -221% | 18Weak | $36M |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about HRGN
Is HRGN undervalued right now?
No: at 2.30 the stock trades 54% above the GLS average fair value of 1.49 (data as of 16 Oct 2026), well beyond what trailing earnings, cash flow and book value support.
What is the Wheel Score of HRGN and what does it mean?
HRGN has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for HRGN?
1.49 per share as of 16 Oct 2026 - the simple average of the 1 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Harvard Apparatus Regenerative Technology Inc. report earnings next?
No upcoming earnings date is recorded for HRGN in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does HRGN have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on HRGN, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.