Stock fact sheet · data as of
IDW Media Holdings, Inc. (IDWM): fair value, margin of safety and Wheel Score
Communication Services · Publishing · United States · Blend
Is IDWM undervalued?
At 39.05 (close of 16 Oct 2026), IDWM trades 23% under the GLS average fair value of 51.03. 3 of the 8 models that produced a value land above the price. A discount of this size counts as a positive margin of safety in every GLS screen; whether it is enough depends on the rest of the picture - the health score, the moat and the option premium below.
There is a wide gap between DCF (1.10) and 10 Cap (212.05). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files IDWM under Blend.
Nine valuation models for IDWM
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 1.10 | -97% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 57.46 | +47% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 18.73 | -52% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 1.53 | -96% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 5.55 | -86% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 212.05 | +443% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 90.80 | +133% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 21.06 | -46% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 61.54 | +58% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
IDW Media Holdings, Inc. scores 5 of 9 on the Piotroski F-score: a middling result that falls one point short of the Sunday Scan's "6 or more" rule. Some of the nine tests on profitability, leverage and efficiency are failed, so the accounts are worth a look before selling a put on the name. A GLS Moat score of 0.9/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC -7.0%, ROE -7.1%, ROA -6.2% - with debt at 0.02 times equity and a free-cash-flow yield of 25.0%.
IDW Media Holdings, Inc. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from IDWE 51%, IDWP 50% (quarter Q3 FY2021).
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 5 / 9 | ROIC | -7.0% |
|---|---|---|---|
| GLS Moat | 0.9 / 10 | ROE | -7.1% |
| Debt / equity | 0.02 | ROA | -6.2% |
| Free-cash-flow yield | 25.0% | Payout ratio | 0% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 39: No options
No options are listed on IDW Media Holdings, Inc. in our nightly snapshot. The Wheel Score is therefore capped at 39 (it reads 39) and the stock is left out of every options screen; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 0k shares a day on a market cap of $11M, with a beta of 0.42 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 22 / 25 | 23% margin of safety | |
| Health | 11 / 20 | Piotroski 5/9 | |
| Moat | 1 / 15 | moat 0.9/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 6 / 20 | 0k shares/day, $11M cap, beta 0.42 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for IDWM in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Publishing
The 12 companies below are the closest to IDW Media Holdings, Inc. by market cap within the Publishing industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| DTRL The Detroit Legal News Company | 312.00 | 1,251.41 | +75% | 39No options | $12M |
| EDUC Educational Development Corporation | 1.09 | 5.62 | +81% | 39No options | $9M |
| TNMG TNL Mediagene | 3.25 | - | - | 30No options | $2M |
| CMTX COMTEX News Network, Inc. | 5.25 | 131.86 | +96% | 37No options | $83M |
| LEE Lee Enterprises, Incorporated | 6.73 | 190.02 | +96% | 39No options | $150M |
| GWOX The Goodheart-Willcox Company, Inc. | 360.00 | 346.52 | -4% | 34No options | $168M |
| SCHL Scholastic Corporation | 38.94 | 61.77 | +37% | 78Good | $735M |
| TDAY USA TODAY Co. Inc. | 7.15 | 23.62 | +70% | 45Weak | $1.0B |
| WLY John Wiley & Sons, Inc. | 51.49 | 100.65 | +49% | 81Prime | $2.6B |
| WLYB John Wiley & Sons, Inc. | 51.23 | 94.15 | +46% | 39No options | $2.7B |
| PSO Pearson plc | 17.31 | 20.66 | +16% | 79Good | $10.4B |
| NYT The New York Times Company | 68.94 | 66.66 | -3% | 82Prime | $11.1B |
⚖ Compare IDWM with 7 of them All Communication Services stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about IDWM
Is IDWM undervalued right now?
By the GLS models, moderately: at 39.05 the stock trades 23% below the average fair value of 51.03 (data as of 16 Oct 2026).
What is the Wheel Score of IDWM and what does it mean?
IDWM has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for IDWM?
51.03 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does IDW Media Holdings, Inc. report earnings next?
No upcoming earnings date is recorded for IDWM in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does IDWM have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on IDWM, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.