Stock fact sheet · data as of
First Internet Bancorp (INBK): fair value, margin of safety and Wheel Score
Financial Services · Banks - Regional · United States · Speculative / Distressed
Is INBK undervalued?
INBK has a margin of safety of 85%: the stock closed at 25.94 on 16 Oct 2026 against a GLS average fair value of 169.14. 1 of the 2 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
Only 2 of the nine models produced a value (10 Cap, DDM); the others need a dividend, positive free cash flow or positive book value the company does not have yet, so the average rests on a narrow base.
The nightly engine files INBK under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for INBK
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | - | - | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight |
| Lynch | - | - | EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight |
| GLS Growth | - | - | EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight |
| 10 Cap | 334.75 | +1190% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | 3.53 | -86% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | - | - | Earnings power value: current EPS capitalised at 9% with no growth; no value tonight |
| Zombie (liquidation) | -470.79 | -1915% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 29.50 | +14% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is average - INBK passes 5 of the nine Piotroski tests, which falls one point short of the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is low at 2.2 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are thin or negative - ROIC -4.9%, ROE -9.8%, ROA -0.6% - with debt at 0.99 times equity and a free-cash-flow yield of 70.7%.
The dividend yield is 0.93% with a payout ratio of -7% - a small yield that leaves most of the earnings in the business. Revenue comes mainly from Loan Servicing 72%, Bank Servicing 28% (quarter Q2 FY2026).
Institutional ownership scores 9/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 5 / 9 | ROIC | -4.9% |
|---|---|---|---|
| GLS Moat | 2.2 / 10 | ROE | -9.8% |
| Debt / equity | 0.99 | ROA | -0.6% |
| Free-cash-flow yield | 70.7% | Payout ratio | -7% |
| Institutions | 9 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 45: Weak
INBK scores 45 out of 100 on the Wheel Score, in the Weak band (under 50), capped at 45 because the engine files it as Speculative / Distressed. Value 25/25, Health 11/20, Moat 3/15, Premium 20/20, Stability 6/20. The score is not a judgement on the company; it says the price, quality and premium do not line up for selling puts on it today.
Implied volatility is 59% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is thin - 363 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.
Volume runs at 46k shares a day on a market cap of $227M, with a beta of 0.88; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 85% margin of safety | |
| Health | 11 / 20 | Piotroski 5/9 | |
| Moat | 3 / 15 | moat 2.2/10 | |
| Premium | 20 / 20 | implied volatility 59% | |
| Stability | 6 / 20 | 46k shares/day, $227M cap, beta 0.88 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
First Internet Bancorp reports earnings on 28 Oct 2026 (after the close) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Banks - Regional
The 12 companies below are the closest to First Internet Bancorp by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| INBKZ First Internet Bancorp - Fixed- | 25.25 | 169.58 | +85% | 39No options | $225M |
| LYBC Lyons Bancorp Inc. | 66.00 | 109.45 | +40% | 39No options | $224M |
| FOTB First Ottawa Bancshares, Inc. | 239.00 | 793.09 | +70% | 39No options | $231M |
| MLGF Malaga Financial Corporation | 22.44 | 24.42 | +8% | 39No options | $222M |
| OPBK OP Bancorp | 14.85 | 24.39 | +39% | 66Good | $222M |
| PBNC PB Financial Corporation | 73.00 | 227.64 | +68% | 39No options | $221M |
| MRBK Meridian Corporation | 18.41 | 40.56 | +55% | 39No options | $220M |
| CMTV Community Bancorp | 41.84 | 201.93 | +79% | 39No options | $234M |
| OVBC Ohio Valley Banc Corp. | 46.11 | 51.63 | +11% | 39No options | $217M |
| CFBK CF Bankshares Inc. | 33.56 | 51.51 | +35% | 39No options | $215M |
| SOME Somerset Trust Holding Company | 85.00 | 141.60 | +40% | 39No options | $214M |
| FXLG FS Bancorp | 52.05 | 104.29 | +50% | 39No options | $213M |
⚖ Compare INBK with 7 of them All Financial Services stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about INBK
Is INBK undervalued right now?
By the GLS models, yes: at 25.94 the stock is 85% below the average fair value of 169.14 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of INBK and what does it mean?
INBK scores 45 out of 100 (Weak). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for INBK?
169.14 per share as of 16 Oct 2026 - the simple average of the 2 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does First Internet Bancorp report earnings next?
The next earnings report is due on 28 Oct 2026 (after the close), 12 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does INBK have listed options, and how liquid are they?
Yes. The nightly snapshot found 88 listed contracts with 363 open interest across all expiries and implied volatility of 59% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.