Stock fact sheet · data as of
Nuveen Churchill Direct Lending Corp. (NCDL): fair value, margin of safety and Wheel Score
Ticker symbol NCDL · Financial Services · Asset Management · United States · Blend Income
Is NCDL undervalued?
NCDL has a margin of safety of 76%: the stock closed at 12.19 on 5 Nov 2026 against a GLS average fair value of 50.98. 6 of the 9 valuation models that produced a number sit above the price. Our scans treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
There is a wide gap between Lynch (0.1654) and DCF (198.75). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
Ranked against every other company we cover, neither cheapness nor growth clearly wins for NCDL, so the nightly engine files it under Blend (value score 77, growth score 70, out of 100). It also carries the Income tag (Income = a dividend yield of 4% or more).
Nine valuation models for NCDL
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 198.75 | +1530% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 18.57 | +52% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 7.76 | -36% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 0.1654 | -99% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 54.78 | +349% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 56.54 | +364% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 88.58 | +627% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 23.69 | +94% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 9.94 | -18% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -22.32 | -283% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 12.00 | -2% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Nuveen Churchill Direct Lending Corp. scores 7 of 9 on the Piotroski F-score, the nine yes/no tests of profitability, leverage and efficiency on the latest annual accounts - a strong reading that passes the "Piotroski 6 or more" Wheel Trade Filter with room to spare. On durability NCDL scores 5.4/10 on the GLS Moat - a middle reading; the Moat Score tab on the Quote page's Financials view shows which of the four parts hold it back.
Returns on capital are thin or negative - ROIC 3.3%, ROE 7.5%, ROA 3.2% - with debt at 1.27 times equity and a free-cash-flow yield of 23.2%.
The dividend yield is high at 13.21% (payout ratio 240%) - a payout above 100% of earnings, which is not covered by profits. A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.
Institutional ownership scores 4/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 7 / 9 | ROIC | 3.3% |
|---|---|---|---|
| GLS Moat | 5.4 / 10 | ROE | 7.5% |
| Debt / equity | 1.27 | ROA | 3.2% |
| Free-cash-flow yield | 23.2% | Payout ratio | 240% |
| Institutions | 4 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 34: No options
No options are listed on Nuveen Churchill Direct Lending Corp. in our nightly snapshot, so it fails the first Wheel Trade Filter (options that actually trade) (it reads 34, under 70) and is left out of every options scan; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 482k shares a day on a market cap of $602M, with a beta of 0.65 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Passes | Profitable over the last twelve months - not a speculative stock, fund or note |
| 3 | Below fair value | Passes | Trading below the nine-model average fair value (margin of safety above 0) |
| 4 | Financially healthy | Passes | Piotroski F-score 6 or more out of 9 (a company with no score on file passes) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $602M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Strong | 76% below fair value | |
| Premium | Weak | no option data | |
| Moat | Fair | moat 5.4/10 | |
| Health | Good | Piotroski 7/9 | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.65, $602M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for NCDL in the nightly calendar.
No analyst upgrades or downgrades were recorded in the last 30 days.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Asset Management
The 12 companies below are the closest to Nuveen Churchill Direct Lending Corp. by market cap within the Asset Management industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| GAINZ Gladstone Investment Corporation 4.875% Notes due 2028 | 24.08 | 152.97 | +84% | 26No options | $602M |
| GAINI Gladstone Investment Corporation | 25.16 | 101.86 | +75% | 33No options | $601M |
| BPRRX Boston Partners Long/Short Research Fd Inv Cl | 14.52 | 22.00 | +34% | 26No options | $604M |
| VMO Invesco Municipal Opportunity Trust | 9.03 | 8.28 | -9% | 13No options | $609M |
| PDT John Hancock Premium Dividend Fund | 12.02 | 62.21 | +81% | 26No options | $591M |
| GAIN Gladstone Investment Corp. | 15.40 | 66.16 | +77% | 41Weak | $613M |
| BME BlackRock Health Sciences Trust | 47.79 | 197.63 | +76% | 30No options | $618M |
| MUJ BlackRock MuniHoldings New Jersey Quality Fund, Inc. | 11.66 | 24.18 | +52% | 26No options | $620M |
| VINP Vinci Compass Investments Ltd. | 8.77 | 25.90 | +66% | 49Weak | $576M |
| FILRX Franklin International Growth Fund Class R6 | 17.37 | 8.53 | -104% | 12No options | $575M |
| OXLCI Oxford Lane Capital Corp. | 25.18 | 70.18 | +64% | 29No options | $639M |
| OXLC Oxford Lane Capital Corp. | 6.52 | 70.18 | +91% | 27No options | $639M |
⚖ Compare NCDL with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about NCDL
Is NCDL undervalued right now?
By the GLS models, yes: at 12.19 the stock is 76% below the average fair value of 50.98 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of NCDL and what does it mean?
NCDL has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for NCDL?
50.98 per share as of 5 Nov 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Nuveen Churchill Direct Lending Corp. report earnings next?
No upcoming earnings date is recorded for NCDL in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does NCDL have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on NCDL, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.