Stock fact sheet · data as of
Nomura Holdings, Inc. (NMR): fair value, margin of safety and Wheel Score
Financial Services · Financial - Capital Markets · Japan · ADR · Defensive
Is NMR undervalued?
NMR has a margin of safety of 100%: the stock closed at 9.28 on 16 Oct 2026 against a GLS average fair value of 2,645.86. 6 of the 6 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
There is a wide gap between Lynch (230.34) and Graham Number (12,127.58). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files NMR under Defensive: a low beta, a dividend and positive earnings.
Nine valuation models for NMR
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | 12,127.58 | +130585% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 712.18 | +7574% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 230.34 | +2382% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 1,704.68 | +18269% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | 750.43 | +7987% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 349.93 | +3671% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 98.19 | +958% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 10.20 | +10% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Nomura Holdings, Inc. scores only 4 of 9 on the Piotroski F-score, which fails the Sunday Scan's "6 or more" rule. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. On durability NMR scores 5.6/10 on the GLS Moat - a middle reading; the Scorecard on the Quote page's Financials tab shows which ten-year lines are steady and which are not.
Returns on capital are thin or negative - ROIC 1.7%, ROE 9.8%, ROA 0.6% - with debt at 4.67 times equity and negative free cash flow. Debt of 4.67 times equity is on the high side for the sector and is worth checking against the cash flow before treating the stock as a long-term hold.
The dividend yield is 3.48% at a payout ratio of 0%; for a wheel trader holding assigned shares the dividend adds to the covered-call premium, and the ex-dividend date is worth knowing before a call is sold. Revenue comes mainly from Brokerage Commissions 78%, Other Commissions 22% (fiscal year FY2025).
Institutional ownership scores 1/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 4 / 9 | ROIC | 1.7% |
|---|---|---|---|
| GLS Moat | 5.6 / 10 | ROE | 9.8% |
| Debt / equity | 4.67 | ROA | 0.6% |
| Free-cash-flow yield | 0.0% | Payout ratio | 0% |
| Institutions | 1 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 80: Prime
With a Wheel Score of 80, Nomura Holdings, Inc. sits in the Prime band - price, quality and premium all line up for the wheel strategy. The parts: Value 25/25, Health 9/20, Moat 8/15, Premium 20/20, Stability 17/20. A high score is a ranking, not a signal: it says nothing about timing, the earnings date or your position size.
Implied volatility is 46% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 3,041 contracts across all expiries - enough for the wheel at normal size.
Volume runs at 718k shares a day on a market cap of $27.7B, with a beta of 0.60 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 17 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 100% margin of safety | |
| Health | 9 / 20 | Piotroski 4/9 | |
| Moat | 8 / 15 | moat 5.6/10 | |
| Premium | 20 / 20 | implied volatility 46% | |
| Stability | 17 / 20 | 718k shares/day, $27.7B cap, beta 0.60 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
Nomura Holdings, Inc. reports earnings on 27 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Financial - Capital Markets
The 12 companies below are the closest to Nomura Holdings, Inc. by market cap within the Financial - Capital Markets industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| LPLA LPL Financial Holdings Inc. | 327.56 | 408.01 | +20% | 75Good | $25.8B |
| TW Tradeweb Markets Inc. | 110.68 | 116.66 | +5% | 83Prime | $23.9B |
| CRCL Circle Internet Group | 86.97 | 66.58 | -31% | 55Fair | $22.1B |
| XP XP Inc. | 30.49 | 162.66 | +81% | 83Prime | $15.8B |
| FUTU Futu Holdings Limited | 109.80 | 1,064.51 | +90% | 87Prime | $15.4B |
| BMNR Bitmine Immersion Technologies, Inc. | 23.36 | 0.8043 | -2804% | 45Weak | $13.3B |
| BMNP Bitmine Immersion Technologies, Inc. | 98.88 | 1.77 | -5494% | 23No options | $12.7B |
| VIRT Virtu Financial, Inc. | 55.48 | 129.35 | +57% | 81Prime | $12.1B |
| SF Stifel Financial Corp | 67.80 | 79.72 | +15% | 82Prime | $10.2B |
| EVR Evercore Inc. | 256.62 | 355.06 | +28% | 82Prime | $9.9B |
| HUT Hut 8 Corp. | 76.09 | - | - | 45Weak | $9.4B |
| JEF Jefferies Financial Group Inc. | 44.90 | 142.63 | +69% | 87Prime | $8.5B |
⚖ Compare NMR with 7 of them All Financial Services stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about NMR
Is NMR undervalued right now?
By the GLS models, yes: at 9.28 the stock is 100% below the average fair value of 2,645.86 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of NMR and what does it mean?
NMR scores 80 out of 100 (Prime). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for NMR?
2,645.86 per share as of 16 Oct 2026 - the simple average of the 6 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Nomura Holdings, Inc. report earnings next?
The next earnings report is due on 27 Oct 2026 (before the open), 11 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does NMR have listed options, and how liquid are they?
Yes. The nightly snapshot found 76 listed contracts with 3,041 open interest across all expiries and implied volatility of 46% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.