Stock fact sheet · data as of

North European Oil Royalty Trust (NRT): fair value, margin of safety and Wheel Score

Energy · Oil & Gas Exploration & Production · United States · High Yield Income

Close8.43
GLS fair value14.139 of 9 models
Margin of safety+40%price below fair value
Wheel Score66Goodout of 100
Health5/9Piotroski F-score
Moat6.2/10GLS 10-year score
Market cap$77M21k shares a day
Implied vol.83%near-the-money, 20-60 d
P/E8.2EPS 1.02
Dividend yield11.98%payout 96%
Beta-0.06moves less than the market
Next earnings-no date recorded

Is NRT undervalued?

At 8.43 (close of 16 Oct 2026), NRT trades 40% below the GLS average fair value of 14.13. That average comes from 9 models run on the latest filings, and 6 of them land above the current price. Margins of safety over 30% are the exception rather than the rule across the ~7,400 stocks we value each night, so the number earns North European Oil Royalty Trust the full Value points in the Wheel Score - and a closer look at what the market is pricing in.

The 9 models disagree widely: Graham Number gives 2.22 while DCF gives 44.74. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

The nightly engine files NRT under High Yield Income: a dividend yield above 4%.

Nine valuation models for NRT

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF44.74+431%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number2.22-74%The most a defensive investor pays for the earnings and book value per share
Graham Growth16.51+96%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch4.09-51%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth3.30-61%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap15.26+81%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time14.82+76%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM14.86+76%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV11.37+35%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)0.2107-98%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

Financial health is average - NRT passes 5 of the nine Piotroski tests, which falls one point short of the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is 6.2 out of 10: a ten-year record that is consistent in some of the metrics the score tracks (revenue, earnings, margins, cash flow, returns on capital) and patchy in others.

Returns on capital are high - ROIC 410.1%, ROE 410.1%, ROA 165.9% - with debt at 0.00 times equity and a free-cash-flow yield of 9.1%.

The dividend yield is high at 11.98% (payout ratio 96%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.

Institutional ownership scores 1/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score5 / 9ROIC410.1%
GLS Moat6.2 / 10ROE410.1%
Debt / equity0.00ROA165.9%
Free-cash-flow yield9.1%Payout ratio96%
Institutions1 / 10Insiders · Congress1 · 5 / 10

Wheel Score 66: Good

NRT scores 66 out of 100 on the Wheel Score (Good band, 65-79). The score blends the margin of safety (Value, 25/25), Piotroski health (11/20), the GLS moat (9/15), the option premium on offer (14/20) and how easily the stock trades (6/20). Stability (6/20) is the part holding the score back.

Implied volatility is 83% on the near-the-money contracts 20-60 days out - above the 60% ceiling of the sweet spot. Premiums are large, but the Wheel Score tapers the Premium points (14 of 20) because volatility this high usually comes with a reason. Chain open interest is thin - 297 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.

Volume runs at 21k shares a day on a market cap of $77M, with a beta of -0.06 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.

PartPointsFrom
Value25 / 2540% margin of safety
Health11 / 20Piotroski 5/9
Moat9 / 15moat 6.2/10
Premium14 / 20implied volatility 83%
Stability6 / 2021k shares/day, $77M cap, beta -0.06

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

No upcoming earnings date is recorded for NRT in the nightly calendar.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Oil & Gas Exploration & Production

The 12 companies below are the closest to North European Oil Royalty Trust by market cap within the Oil & Gas Exploration & Production industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
CRT
Cross Timbers Royalty Trust
12.867.07-82%21No options$77M
BSIN
Big Sky Industrial Inc.
1.39--31No options$73M
LRDC
Laredo Oil, Inc.
0.7000--27No options$60M
PVL
Permianville Royalty Trust
1.782.07+14%44Weak$59M
VOC
VOC Energy Trust
3.405.44+37%45Weak$58M
ANNA
AleAnna, Inc.
2.5710.48+75%39No options$105M
CJAX
CoJax Oil and Gas Corporation
3.5557.16+94%39No options$50M
EP
Empire Petroleum Corporation
3.27--25No options$136M
EPM
Evolution Petroleum Corporation
3.677.59+52%45Weak$147M
INDO
Indonesia Energy Corporation Limited
2.61--29No options$40M
GLND
Greenland Energy Company Common Stock
3.45--37Weak$151M
AGIG
Abundia Global Impact Group Inc.
0.8500--24No options$38M

⚖ Compare NRT with 7 of them   All Energy stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about NRT

Is NRT undervalued right now?

By the GLS models, yes: at 8.43 the stock is 40% below the average fair value of 14.13 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of NRT and what does it mean?

NRT scores 66 out of 100 (Good). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for NRT?

14.13 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does North European Oil Royalty Trust report earnings next?

No upcoming earnings date is recorded for NRT in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.

Does NRT have listed options, and how liquid are they?

Yes. The nightly snapshot found 66 listed contracts with 297 open interest across all expiries and implied volatility of 83% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.