Stock fact sheet · data as of

Teekay Corporation (TK): fair value, margin of safety and Wheel Score

Energy · Oil & Gas Midstream · Bermuda · High Yield Income

Close14.51
GLS fair value66.649 of 9 models
Margin of safety+78%price below fair value
Wheel Score80Primeout of 100
Health7/9Piotroski F-score
Moat3.8/10GLS 10-year score
Market cap$1.3B609k shares a day
Implied vol.43%near-the-money, 20-60 d
P/E5.3EPS 2.74
Dividend yield6.89%payout 72%
Beta0.13moves less than the market
Next earnings29 Oct 2026in 13 days (after the close)

Is TK undervalued?

Teekay Corporation (TK) closed at 14.51 on 16 Oct 2026. The GLS average fair value - the simple average of the 9 valuation models that produced a positive number - is 66.64, which puts the price 78% below it. 9 of the 9 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.

There is a wide gap between DDM (14.71) and Graham Growth (145.04). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.

The nightly engine files TK under High Yield Income: a dividend yield above 4%.

Nine valuation models for TK

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF33.78+133%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number23.16+60%The most a defensive investor pays for the earnings and book value per share
Graham Growth145.04+900%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch62.51+331%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth81.93+465%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap89.89+520%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time118.27+715%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM14.71+1%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV30.48+110%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)10.98-24%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

Teekay Corporation scores 7 of 9 on the Piotroski F-score, the nine yes/no tests of profitability, leverage and efficiency on the latest annual accounts - a strong reading that passes the Sunday Scan's "6 or more" rule with room to spare. A GLS Moat score of 3.8/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.

Returns on capital are high - ROIC 12.7%, ROE 13.5%, ROA 4.1% - with debt at 0.06 times equity and a free-cash-flow yield of 25.8%.

The dividend yield is high at 6.89% (payout ratio 72%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Voyage charters 56%, Voyage Charters Suezmax 31%, Other revenue 10% (fiscal year FY2025).

Institutional ownership scores 7/10, insider activity 2/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score7 / 9ROIC12.7%
GLS Moat3.8 / 10ROE13.5%
Debt / equity0.06ROA4.1%
Free-cash-flow yield25.8%Payout ratio72%
Institutions7 / 10Insiders · Congress2 · 5 / 10

Wheel Score 80: Prime

With a Wheel Score of 80, Teekay Corporation sits in the Prime band - price, quality and premium all line up for the wheel strategy. The parts: Value 25/25, Health 16/20, Moat 6/15, Premium 20/20, Stability 13/20. A high score is a ranking, not a signal: it says nothing about timing, the earnings date or your position size.

Implied volatility is 43% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 7,455 contracts across all expiries - enough for the wheel at normal size.

Volume runs at 609k shares a day on a market cap of $1.3B, with a beta of 0.13 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 13 of 20.

PartPointsFrom
Value25 / 2578% margin of safety
Health16 / 20Piotroski 7/9
Moat6 / 15moat 3.8/10
Premium20 / 20implied volatility 43%
Stability13 / 20609k shares/day, $1.3B cap, beta 0.13

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

Teekay Corporation reports earnings on 29 Oct 2026 (after the close) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Oil & Gas Midstream

The 12 companies below are the closest to Teekay Corporation by market cap within the Oil & Gas Midstream industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
SBR
Sabine Royalty Trust
72.4344.62-62%25No options$1.1B
PBT
Permian Basin Royalty Trust
34.608.17-324%42Weak$1.6B
TEN
Tsakos Energy Navigation Limited
53.7167.21+20%70Good$1.6B
GLP
Global Partners LP
49.0859.35+17%69Good$1.7B
GEL
Genesis Energy, L.P.
13.9433.60+59%75Good$1.7B
NGL
NGL Energy Partners LP
14.8135.80+59%45Weak$1.8B
LPG
Dorian LPG Ltd.
53.6884.77+37%82Prime$2.3B
NFEGP
New Fortress Energy Inc. Series A Mandatorily Convertible Preferred Stock
255.60--20No options$627M
WHK
WhiteHawk Minerals Corp
25.922.92-788%17No options$596M
DKL
Delek Logistics Partners, LP
55.9449.57-13%57Fair$3.2B
EE
Excelerate Energy, Inc.
32.5135.30+8%74Good$3.7B
SMC
Summit Midstream Corp.
30.27149.63+80%45Weak$417M

⚖ Compare TK with 7 of them   All Energy stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about TK

Is TK undervalued right now?

By the GLS models, yes: at 14.51 the stock is 78% below the average fair value of 66.64 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of TK and what does it mean?

TK scores 80 out of 100 (Prime). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for TK?

66.64 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Teekay Corporation report earnings next?

The next earnings report is due on 29 Oct 2026 (after the close), 13 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does TK have listed options, and how liquid are they?

Yes. The nightly snapshot found 134 listed contracts with 7,455 open interest across all expiries and implied volatility of 43% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.