Stock fact sheet · data as of
Tokyo Lifestyle Co., Ltd. (TKLF): fair value, margin of safety and Wheel Score
Consumer Cyclical · Specialty Retail · Japan · ADR · High Growth
Is TKLF undervalued?
Tokyo Lifestyle Co., Ltd. (TKLF) closed at 1.50 on 16 Oct 2026. The GLS average fair value - the simple average of the 6 valuation models that produced a positive number - is 44.49, which puts the price 97% below it. 5 of the 6 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.
There is a wide gap between DDM (1.23) and GLS Growth (102.87). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files TKLF under High Growth: revenue and earnings growing fast enough that the growth-based models carry the valuation.
Nine valuation models for TKLF
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | 6.06 | +304% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 96.11 | +6307% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 42.01 | +2700% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 102.87 | +6758% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | 1.23 | -18% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 18.67 | +1145% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 61.84 | +4023% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Tokyo Lifestyle Co., Ltd. scores only 4 of 9 on the Piotroski F-score, which fails the Sunday Scan's "6 or more" rule. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. A GLS Moat score of 2.4/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC 0.6%, ROE 1.7%, ROA 0.3% - with debt at 1.83 times equity and negative free cash flow.
The dividend yield is high at 5.59% (payout ratio 74%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Other Products 100% (fiscal year FY2026).
Institutional ownership scores 1/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 4 / 9 | ROIC | 0.6% |
|---|---|---|---|
| GLS Moat | 2.4 / 10 | ROE | 1.7% |
| Debt / equity | 1.83 | ROA | 0.3% |
| Free-cash-flow yield | -1665.2% | Payout ratio | 74% |
| Institutions | 1 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 39: No options
No options are listed on Tokyo Lifestyle Co., Ltd. in our nightly snapshot. The Wheel Score is therefore capped at 39 (it reads 39) and the stock is left out of every options screen; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 22k shares a day on a market cap of $635K, with a beta of 0.20 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 97% margin of safety | |
| Health | 9 / 20 | Piotroski 4/9 | |
| Moat | 4 / 15 | moat 2.4/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 6 / 20 | 22k shares/day, $1M cap, beta 0.20 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for TKLF in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Specialty Retail
The 12 companies below are the closest to Tokyo Lifestyle Co., Ltd. by market cap within the Specialty Retail industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| IPW iPower Inc. | 0.3937 | - | - | 26No options | $497K |
| WBUY WEBUY GLOBAL Ltd. Ordinary Shares | 0.8039 | - | - | 30No options | $836K |
| TRNR Interactive Strength Inc. | 2.12 | - | - | 29No options | $1M |
| BQ Boqii Holding Limited | 0.6201 | 4.96 | +87% | 39No options | $2M |
| BLMH Blum Holdings, Inc. | 0.1700 | 1.89 | +91% | 34No options | $2M |
| OCG Oriental Culture Holding Ltd. | 1.64 | 12,251.18 | +100% | 39No options | $3M |
| NAAS NaaS Technology Inc. | 3.09 | - | - | 28No options | $4M |
| PTZH Photozou Holdings, Inc. | 0.5900 | - | - | 31No options | $5M |
| JWEL Jowell Global Ltd. | 2.10 | - | - | 27No options | $5M |
| WNW Meiwu Technology Company Limited | 2.16 | 839.71 | +100% | 39No options | $68K |
| SBDS Solo Brands, Inc. | 2.30 | 250.75 | +99% | 33No options | $6M |
| FRTT Fort Technology Inc. | 0.5969 | 41.47 | +99% | 38No options | $7M |
⚖ Compare TKLF with 7 of them All Consumer Cyclical stocks →
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about TKLF
Is TKLF undervalued right now?
By the GLS models, yes: at 1.50 the stock is 97% below the average fair value of 44.49 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of TKLF and what does it mean?
TKLF has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for TKLF?
44.49 per share as of 16 Oct 2026 - the simple average of the 6 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Tokyo Lifestyle Co., Ltd. report earnings next?
No upcoming earnings date is recorded for TKLF in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does TKLF have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on TKLF, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.