Stock fact sheet · data as of
Walker & Dunlop, Inc. (WD): fair value, margin of safety and Wheel Score
Financial Services · Financial - Mortgages · United States · High Yield Income
Is WD undervalued?
At 32.05 (close of 16 Oct 2026), WD trades 28% under the GLS average fair value of 44.33. 4 of the 7 models that produced a value land above the price. A discount of this size counts as a positive margin of safety in every GLS screen; whether it is enough depends on the rest of the picture - the health score, the moat and the option premium below.
There is a wide gap between GLS Growth (3.55) and DCF (163.07). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files WD under High Yield Income: a dividend yield above 4%.
Nine valuation models for WD
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 163.07 | +409% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 37.45 | +17% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 38.41 | +20% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 14.48 | -55% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 3.55 | -89% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | 39.88 | +24% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 13.49 | -58% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -75.60 | -336% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 69.00 | +115% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Walker & Dunlop, Inc. scores 6 of 9 on the Piotroski F-score: a middling result that passes the Sunday Scan's "6 or more" rule. Some of the nine tests on profitability, leverage and efficiency are failed, so the accounts are worth a look before selling a put on the name. A GLS Moat score of 3.9/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC 1.4%, ROE 3.3%, ROA 1.1% - with debt at 1.30 times equity and negative free cash flow.
The dividend yield is high at 8.46% (payout ratio 289%) - a payout above 100% of earnings, which is not covered by profits. A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Servicing Fees 72%, Product and Service, Other 22%, Investment Management Fees 6% (quarter Q2 FY2026).
Institutional ownership scores 10/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 6 / 9 | ROIC | 1.4% |
|---|---|---|---|
| GLS Moat | 3.9 / 10 | ROE | 3.3% |
| Debt / equity | 1.30 | ROA | 1.1% |
| Free-cash-flow yield | -116.1% | Payout ratio | 289% |
| Institutions | 10 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 75: Good
With a Wheel Score of 75 - the Good band - Walker & Dunlop, Inc. clears the Sunday Scan's "70 or higher" rule. The parts: Value 24/25, Health 13/20, Moat 6/15, Premium 20/20, Stability 12/20; Moat (6/15) scores lowest.
Implied volatility is 60% on the near-the-money contracts 20-60 days out - above the 60% ceiling of the sweet spot. Premiums are large, but the Wheel Score tapers the Premium points (20 of 20) because volatility this high usually comes with a reason. Chain open interest is 6,439 contracts across all expiries - enough for the wheel at normal size.
Volume runs at 620k shares a day on a market cap of $1.1B, with a beta of 1.51 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score gives that 12 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 24 / 25 | 28% margin of safety | |
| Health | 13 / 20 | Piotroski 6/9 | |
| Moat | 6 / 15 | moat 3.9/10 | |
| Premium | 20 / 20 | implied volatility 60% | |
| Stability | 12 / 20 | 620k shares/day, $1.1B cap, beta 1.51 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
The next earnings report is due on 5 Nov 2026 (before the open), 20 days away; a 30-45-day put sold today would expire after it, which is worth weighing against the premium.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Financial - Mortgages
The 12 companies below are the closest to Walker & Dunlop, Inc. by market cap within the Financial - Mortgages industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| UWMC UWM Holdings Corporation | 1.01 | 5.89 | +83% | 45Weak | $1.5B |
| FMCCH Freddie Mac 5.1 % Non-Cum Pfd | 9.30 | 192.48 | +95% | 39No options | $1.8B |
| FMCCK Federal Home Loan Mortgage Corporation | 9.74 | 195.99 | +95% | 39No options | $1.9B |
| FMCCN Federal Home Loan Mortgage Corporation | 9.00 | 190.09 | +95% | 39No options | $1.9B |
| FMCCG Federal Home Loan Mortgage Corporation | 8.99 | 190.01 | +95% | 39No options | $1.9B |
| FMCKI Federal Home Loan Mortgage Corporation | 5.79 | 164.52 | +96% | 39No options | $1.9B |
| FMCCI Federal Home Loan Mortgage Corporation | 8.71 | 187.78 | +95% | 39No options | $1.9B |
| FMCKK Freddie Mac 5% Non Cum. Pfd. | 9.48 | 193.92 | +95% | 39No options | $1.9B |
| FMCCJ Federal Home Loan Mortgage Corporation | 8.99 | 190.01 | +95% | 39No options | $1.9B |
| FREJO Federal Home Loan Mortgage Corporation PFD 5.1% SAL | 14.01 | 230.01 | +94% | 39No options | $1.9B |
| FREJP Federal Home Loan Mortgage Corporation PFD 5.30% | 9.84 | 196.79 | +95% | 39No options | $1.9B |
| FMCKM Freddie Mac 5.57% Non-Cum. Perp. Pfd. | 5.90 | 165.40 | +96% | 39No options | $2.0B |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about WD
Is WD undervalued right now?
By the GLS models, moderately: at 32.05 the stock trades 28% below the average fair value of 44.33 (data as of 16 Oct 2026).
What is the Wheel Score of WD and what does it mean?
WD scores 75 out of 100 (Good). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for WD?
44.33 per share as of 16 Oct 2026 - the simple average of the 7 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Walker & Dunlop, Inc. report earnings next?
The next earnings report is due on 5 Nov 2026 (before the open), 20 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does WD have listed options, and how liquid are they?
Yes. The nightly snapshot found 134 listed contracts with 6,439 open interest across all expiries and implied volatility of 60% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.