Stock fact sheet · data as of
Western Asset Diversified Income Fund (WDI): fair value, margin of safety and Wheel Score
Ticker symbol WDI · Financial Services · Asset Management - Income · United States · Shares of beneficial interest (trust) · Fund / Note
WDI trades as shares of beneficial interest in Western Asset Diversified Income Fund - a trust rather than a company.
Is WDI undervalued?
Western Asset Diversified Income Fund (WDI) closed at 11.80 on 5 Nov 2026. The GLS average fair value - the simple average of the 3 valuation models that produced a positive number - is 28.27, which puts the price 58% below it. 3 of the 3 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.
Only 3 of the nine models produced a value (DCF, 10 Cap, DDM); the others need a dividend, positive free cash flow or positive book value the company does not have yet, so the average rests on a narrow base.
WDI looks like a fund, note or preferred share rather than an operating company, so the nightly engine files it under Fund / Note: the valuation models are not built for it, and its Wheel Score is capped at 45.
Nine valuation models for WDI
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 23.04 | +95% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | - | - | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight |
| Lynch | - | - | EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight |
| GLS Growth | - | - | EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight |
| 10 Cap | 35.54 | +201% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | 26.22 | +122% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | - | - | Earnings power value: current EPS capitalised at 9% with no growth; no value tonight |
| Zombie (liquidation) | -7.24 | -161% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
No Piotroski health score is on file for WDI (the statements it needs were not available), so the Health part of the Wheel Score counts it at half marks - 10 of 20 - rather than marking the stock down for missing data. There is no GLS Moat score for WDI: funds, notes and second share lines get none, and so does a company with fewer than two years of accounts on file. The Moat part of the Wheel Score is zero.
Returns on capital are moderate - ROIC 6.4%, ROE 9.5%, ROA 6.2% - with debt at 0.48 times equity and a free-cash-flow yield of 15.1%.
The dividend yield is high at 15.10% (payout ratio 127%) - a payout above 100% of earnings, which is not covered by profits. A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.
Institutional ownership scores 3/10, insider activity 2/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | - / 9 | ROIC | 6.4% |
|---|---|---|---|
| GLS Moat | - / 10 | ROE | 9.5% |
| Debt / equity | 0.48 | ROA | 6.2% |
| Free-cash-flow yield | 15.1% | Payout ratio | 127% |
| Institutions | 3 / 10 | Insiders · Congress | 2 · 5 / 10 |
Wheel Score 26: No options
WDI has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business. It fails the first Wheel Trade Filter (options that actually trade), so the score stays under 70 and is shown as "No options" (26 here). The valuation and quality numbers still apply to owning the shares outright.
Volume runs at 288k shares a day on a market cap of $613M, with a beta of 0.64 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Fails | a fund or note, not a company |
| 3 | Below fair value | Passes | Trading below the nine-model average fair value (margin of safety above 0) |
| 4 | Financially healthy | Passes | Piotroski F-score 6 or more out of 9 (a company with no score on file passes) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $613M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Strong | 58% below fair value | |
| Premium | Weak | no option data | |
| Moat | Weak | no moat score | |
| Health | Fair | no Piotroski score on file - half marks | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.64, $613M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for WDI in the nightly calendar. The shares go ex-dividend on 20 Nov 2026 (0.1485 per share), so a covered call sold before then carries a small early-assignment risk around that date.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Asset Management - Income
The 12 companies below are the closest to Western Asset Diversified Income Fund by market cap within the Asset Management - Income industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| PFN PIMCO Income Strategy Fund II | 6.37 | 14.79 | +57% | 23No options | $628M |
| PAXS PIMCO Access Income Fund | 13.44 | 24.93 | +46% | 26No options | $634M |
| IGR CBRE Global Real Estate Income Fund | 11.70 | 17.76 | +34% | 26No options | $592M |
| CCD Calamos Dynamic Convertible and Income Fund | 20.98 | 175.23 | +88% | 26No options | $591M |
| NKX Nuveen California AMT-Free Quality Municipal Income Fund | 11.28 | 8.66 | -30% | 11No options | $635M |
| NML Neuberger Energy Infrastructure and Income Fund Inc. | 9.99 | 18.18 | +45% | 25No options | $566M |
| LDP Cohen & Steers Limited Duration Preferred and Income Fund, Inc. | 19.44 | 43.94 | +56% | 28No options | $565M |
| ASGI Abrdn Global Infrastructure Income Fund | 21.02 | 81.47 | +74% | 26No options | $665M |
| NIE Virtus Equity & Convertible Income Fund | 24.25 | 118.88 | +80% | 27No options | $672M |
| JQC Nuveen Credit Strategies Income Fund | 4.61 | 4.83 | +5% | 14No options | $681M |
| FAX Abrdn Asia-Pacific Income Fund Inc | 12.91 | 26.90 | +52% | 26No options | $533M |
| IIM Invesco Value Municipal Income Trust | 11.31 | 10.12 | -12% | 16No options | $532M |
⚖ Compare WDI with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about WDI
Is WDI undervalued right now?
By the GLS models, yes: at 11.80 the stock is 58% below the average fair value of 28.27 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of WDI and what does it mean?
WDI has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for WDI?
28.27 per share as of 5 Nov 2026 - the simple average of the 3 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Western Asset Diversified Income Fund report earnings next?
No upcoming earnings date is recorded for WDI in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does WDI have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on WDI, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.