Stock fact sheet · data as of
Wilhelmina International, Inc. (WHLM): fair value, margin of safety and Wheel Score
Industrials · Specialty Business Services · United States · Value
Is WHLM undervalued?
Wilhelmina International, Inc. (WHLM) closed at 0.5000 on 16 Oct 2026. The GLS average fair value - the simple average of the 8 valuation models that produced a positive number - is 3.58, which puts the price 86% below it. 6 of the 8 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.
The 8 models disagree widely: GLS Growth gives 0.3485 while 10 Cap gives 11.46. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files WHLM under Value: positive earnings at a P/E of 18 or less.
Nine valuation models for WHLM
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 3.76 | +653% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 3.64 | +627% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 1.92 | +284% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 0.4762 | -5% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 0.3485 | -30% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 11.46 | +2193% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 5.70 | +1041% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 1.32 | +165% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 1.23 | +147% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
On financial health WHLM scores 7/9 (Piotroski): most of the nine tests - positive earnings and cash flow, falling debt, rising margins and turnover - are passed, which is the kind of balance sheet a wheel trader is happy to be assigned. The GLS Moat score is low at 2.8 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are thin or negative - ROIC 2.1%, ROE 2.4%, ROA 1.4% - with debt at 0.13 times equity and a free-cash-flow yield of 103.1%.
Wilhelmina International, Inc. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from Service Revenues 100%, License Fees 0% (quarter Q2 FY2025).
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 7 / 9 | ROIC | 2.1% |
|---|---|---|---|
| GLS Moat | 2.8 / 10 | ROE | 2.4% |
| Debt / equity | 0.13 | ROA | 1.4% |
| Free-cash-flow yield | 103.1% | Payout ratio | 0% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 39: No options
WHLM has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (39 here). The valuation and quality numbers still apply to owning the shares outright.
Volume runs at 0k shares a day on a market cap of $2M, with a beta of 0.61 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 6 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 86% margin of safety | |
| Health | 16 / 20 | Piotroski 7/9 | |
| Moat | 4 / 15 | moat 2.8/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 6 / 20 | 0k shares/day, $2M cap, beta 0.61 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for WHLM in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Specialty Business Services
The 12 companies below are the closest to Wilhelmina International, Inc. by market cap within the Specialty Business Services industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| DPU Nexpu Ltd. | 1.54 | - | - | 18No options | $3M |
| INTJ Intelligent Group Limited | 3.05 | 7.58 | +60% | 39No options | $3M |
| SFHG Samfine Creation Holdings Group Limited | 2.07 | - | - | 20No options | $2M |
| TC Token Cat Limited | 1.31 | 86.60 | +98% | 39No options | $4M |
| VSA VisionSys AI Inc. | 1.97 | 8,964.16 | +100% | 38No options | $2M |
| CRE Cre8 Enterprise Limited Class A Ordinary Shares | 2.60 | 0.2600 | -900% | 6No options | $5M |
| ELVG Elvictor Group, Inc. | 6.30 | 2.60 | -143% | 20No options | $5M |
| QPRC Quest Patent Research Corporation | 0.2126 | - | - | 28No options | $1M |
| LMTI Laser Master International, Inc. | 0.5000 | 1.21 | +59% | 39No options | $5M |
| MMTRS Mills Music Trust | 22.15 | 45.01 | +51% | 39No options | $6M |
| THH TryHard Holdings Limited | 1.29 | 20.38 | +94% | 39No options | $6M |
| AXNX Axonex AI Group Limited | 0.5128 | - | - | 21No options | $7M |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about WHLM
Is WHLM undervalued right now?
By the GLS models, yes: at 0.5000 the stock is 86% below the average fair value of 3.58 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of WHLM and what does it mean?
WHLM has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for WHLM?
3.58 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Wilhelmina International, Inc. report earnings next?
No upcoming earnings date is recorded for WHLM in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does WHLM have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on WHLM, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.