Stock fact sheet · data as of
X3 Acquisition Corp. Ltd. (XCBE): fair value, margin of safety and Wheel Score
Ticker symbol XCBE · Financial Services · Shell Companies · United States · Class A ordinary shares · Growth
XCBE is X3 Acquisition Corp. Ltd.'s Class A ordinary shares. The classes own the same business, share the same earnings report and trade within a few cents of each other; what differs is mainly the vote each share carries - the company's annual report sets out the voting rights.
Is XCBE undervalued?
At 10.10 (close of 5 Nov 2026), XCBE trades 932% over the GLS average fair value of 0.9783, with 0 of 4 models above the price. The stock earns none of the Wheel Score's Value points at this price. That is a statement about price against trailing fundamentals, not about the company's prospects - the Wall Street View and the Growth tab on the Quote page carry the forward numbers.
The 4 models disagree widely: Lynch gives 0.4438 while Graham Growth gives 1.79. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
Ranked against every other company we cover, XCBE is clearly faster-growing than it is cheap, so the nightly engine files it under Growth (value score 1, growth score 31, out of 100).
Nine valuation models for XCBE
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | 1.79 | -82% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 0.4438 | -96% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 0.4467 | -96% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 1.23 | -88% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 0.0000 | -100% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
No Piotroski health score is on file for XCBE (the statements it needs were not available), so the Health part of the Wheel Score counts it at half marks - 10 of 20 - rather than marking the stock down for missing data. The GLS Moat score is low at 0.0 out of 10: returns on capital, margins or the balance sheet have not shown a lasting edge yet - often a young company, a thin-margin business or one that has only recently turned profitable.
Returns on capital are thin or negative - ROIC 0.0%, ROE 0.0%, ROA 0.0% - with debt at 0.00 times equity and negative free cash flow.
X3 Acquisition Corp. Ltd. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.
Institutional ownership scores 10/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | - / 9 | ROIC | 0.0% |
|---|---|---|---|
| GLS Moat | 0.0 / 10 | ROE | 0.0% |
| Debt / equity | 0.00 | ROA | 0.0% |
| Free-cash-flow yield | 0.0% | Payout ratio | 0% |
| Institutions | 10 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 12: No options
XCBE has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business. It fails the first Wheel Trade Filter (options that actually trade), so the score stays under 70 and is shown as "No options" (12 here). The valuation and quality numbers still apply to owning the shares outright.
Volume runs at - a day on a market cap of $227M, with a beta of 0.02 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Passes | Profitable over the last twelve months - not a speculative stock, fund or note |
| 3 | Below fair value | Fails | trades 932% above our fair value |
| 4 | Financially healthy | Passes | Piotroski F-score 6 or more out of 9 (a company with no score on file passes) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $227M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Weak | 932% above fair value | |
| Premium | Weak | no option data | |
| Moat | Weak | moat 0.0/10 | |
| Health | Fair | no Piotroski score on file - half marks | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.02, $227M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for XCBE in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Shell Companies
The 12 companies below are the closest to X3 Acquisition Corp. Ltd. by market cap within the Shell Companies industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| SVAQ Silicon Valley Acquisition Corp. Class A Ordinary Shares | 10.19 | 1.79 | -469% | 12No options | $226M |
| SVCC Stellar V Capital Corp. Class A Ordinary Shares | 10.66 | 9.54 | -12% | 12No options | $230M |
| TMTS Spartacus Acquisition Corp. II | 10.03 | - | - | 12No options | $231M |
| SVIV Spring Valley Acquisition Corp. IV Class A Ordinary Shares | 10.06 | 1.74 | -478% | 12No options | $231M |
| LPCV Launchpad Cadenza Acquisition Corp I Class A Ordinary Share | 10.08 | 1.23 | -720% | 12No options | $232M |
| ITHA ITHAX Acquisition Corp III | 10.09 | 2.29 | -341% | 12No options | $232M |
| BIII Black Spade Acquisition III Co | 10.11 | 1.28 | -691% | 12No options | $233M |
| CEPO Cantor Equity Partners I, Inc. Class A Ordinary Shares | 10.80 | 0.0513 | -20954% | 27Weak | $221M |
| DGAC Disciplined Growth Acquisition Corp | 10.03 | 0.3592 | -2693% | 12No options | $221M |
| ADAC American Drive Acquisition Company Class A Ordinary Shares | 10.15 | 1.42 | -615% | 12No options | $233M |
| FGII FG Imperii Acquisition Corp. Class A Ordinary Shares | 10.08 | 0.6566 | -1435% | 12No options | $234M |
| GIX GigCapital9 Corp. Class A Ordinary Share | 10.01 | 1.33 | -653% | 12No options | $220M |
⚖ Compare XCBE with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about XCBE
What kind of share is XCBE?
XCBE is X3 Acquisition Corp. Ltd.'s Class A ordinary shares. The classes own the same business, share the same earnings report and trade within a few cents of each other; what differs is mainly the vote each share carries - the company's annual report sets out the voting rights.
Is XCBE undervalued right now?
No: at 10.10 the stock trades 932% above the GLS average fair value of 0.9783 (data as of 5 Nov 2026), well beyond what trailing earnings, cash flow and book value support.
What is the Wheel Score of XCBE and what does it mean?
XCBE has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for XCBE?
0.9783 per share as of 5 Nov 2026 - the simple average of the 4 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does X3 Acquisition Corp. Ltd. report earnings next?
No upcoming earnings date is recorded for XCBE in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does XCBE have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on XCBE, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.