Stock fact sheet · data as of
BW LPG Limited (BWLP): fair value, margin of safety and Wheel Score
Industrials · Marine Shipping · Singapore · High Yield Income
Is BWLP undervalued?
BWLP has a margin of safety of 72%: the stock closed at 24.48 on 16 Oct 2026 against a GLS average fair value of 86.91. 7 of the 9 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
There is a wide gap between GLS Growth (0.7153) and DCF (286.29). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files BWLP under High Yield Income: a dividend yield above 4%.
Nine valuation models for BWLP
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 286.29 | +1069% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 28.96 | +18% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 46.88 | +92% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 11.62 | -53% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 0.7153 | -97% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 218.75 | +794% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 118.75 | +385% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 37.87 | +55% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 32.29 | +32% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -3.90 | -116% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
BW LPG Limited scores 7 of 9 on the Piotroski F-score, the nine yes/no tests of profitability, leverage and efficiency on the latest annual accounts - a strong reading that passes the Sunday Scan's "6 or more" rule with room to spare. A GLS Moat score of 2.5/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are moderate - ROIC 8.8%, ROE 13.6%, ROA 7.9% - with debt at 0.54 times equity and a free-cash-flow yield of 42.5%.
The dividend yield is high at 10.42% (payout ratio 130%) - a payout above 100% of earnings, which is not covered by profits. A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Cargo Sales 70%, Spot Voyages 20%, Time Charter 9% (fiscal year FY2025).
Institutional ownership scores 2/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 7 / 9 | ROIC | 8.8% |
|---|---|---|---|
| GLS Moat | 2.5 / 10 | ROE | 13.6% |
| Debt / equity | 0.54 | ROA | 7.9% |
| Free-cash-flow yield | 42.5% | Payout ratio | 130% |
| Institutions | 2 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 39: No options
No options are listed on BW LPG Limited in our nightly snapshot. The Wheel Score is therefore capped at 39 (it reads 39) and the stock is left out of every options screen; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 462k shares a day on a market cap of $3.7B, with a beta of 0.11 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 14 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 72% margin of safety | |
| Health | 16 / 20 | Piotroski 7/9 | |
| Moat | 4 / 15 | moat 2.5/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 14 / 20 | 462k shares/day, $3.7B cap, beta 0.11 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
The next earnings report is due on 24 Nov 2026 (before the open), 39 days away; a 30-45-day put sold today would expire after it, which is worth weighing against the premium.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Marine Shipping
The 12 companies below are the closest to BW LPG Limited by market cap within the Marine Shipping industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| DHT DHT Holdings, Inc. | 23.43 | 40.72 | +42% | 82Prime | $3.8B |
| ZIM ZIM Integrated Shipping Services Ltd. | 29.84 | 70.48 | +58% | 79Good | $3.6B |
| TNK Teekay Tankers Ltd. | 101.56 | 150.97 | +33% | 78Good | $3.5B |
| TRMD TORM plc | 39.91 | 58.25 | +31% | 83Prime | $4.1B |
| SBLK Star Bulk Carriers Corp. | 28.77 | 32.78 | +12% | 77Good | $3.2B |
| STNG Scorpio Tankers Inc. | 85.98 | 178.00 | +52% | 86Prime | $4.3B |
| ECO Okeanis Eco Tankers Corp. | 89.18 | 94.88 | +6% | 70Good | $2.9B |
| DAC Danaos Corporation | 158.72 | 279.74 | +43% | 77Good | $2.9B |
| CMBT Cmb.Tech N.V. | 17.92 | 21.27 | +16% | 76Good | $5.2B |
| HAFN Hafnia Limited | 10.11 | 23.59 | +57% | 84Prime | $5.3B |
| NMM Navios Maritime Partners L.P. | 89.19 | 158.69 | +44% | 82Prime | $2.5B |
| INSW International Seaways, Inc. | 113.11 | 133.59 | +15% | 74Good | $5.6B |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about BWLP
Is BWLP undervalued right now?
By the GLS models, yes: at 24.48 the stock is 72% below the average fair value of 86.91 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of BWLP and what does it mean?
BWLP has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for BWLP?
86.91 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does BW LPG Limited report earnings next?
The next earnings report is due on 24 Nov 2026 (before the open), 39 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does BWLP have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on BWLP, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.