Stock fact sheet · data as of
DHT Holdings, Inc. (DHT): fair value, margin of safety and Wheel Score
Industrials · Marine Shipping · Bermuda · High Yield Income
Is DHT undervalued?
At 23.43 (close of 16 Oct 2026), DHT trades 42% below the GLS average fair value of 40.72. That average comes from 9 models run on the latest filings, and 5 of them land above the current price. Margins of safety over 30% are the exception rather than the rule across the ~7,400 stocks we value each night, so the number earns DHT Holdings, Inc. the full Value points in the Wheel Score - and a closer look at what the market is pricing in.
The 9 models disagree widely: Payback Time gives 6.65 while DCF gives 114.64. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files DHT under High Yield Income: a dividend yield above 4%.
Nine valuation models for DHT
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 114.64 | +389% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 23.37 | -0% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 47.44 | +102% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 11.76 | -50% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 73.92 | +215% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 20.01 | -15% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 6.65 | -72% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 36.05 | +54% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 32.68 | +39% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -1.62 | -107% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 28.00 | +20% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is average - DHT passes 6 of the nine Piotroski tests, which passes the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is 5.0 out of 10: a ten-year record that is consistent in some of the metrics the score tracks (revenue, earnings, margins, cash flow, returns on capital) and patchy in others.
Returns on capital are high - ROIC 13.5%, ROE 18.6%, ROA 13.2% - with debt at 0.38 times equity and a free-cash-flow yield of 0.9%.
The dividend yield is high at 10.46% (payout ratio 50%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Voyage Charter Revenues 71%, Time Charter Revenues 29% (fiscal year FY2025).
Institutional ownership scores 10/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 6 / 9 | ROIC | 13.5% |
|---|---|---|---|
| GLS Moat | 5.0 / 10 | ROE | 18.6% |
| Debt / equity | 0.38 | ROA | 13.2% |
| Free-cash-flow yield | 0.9% | Payout ratio | 50% |
| Institutions | 10 / 10 | Insiders · Congress | 1 · 5 / 10 |
Wheel Score 82: Prime
DHT scores 82 out of 100 on the Wheel Score, in the Prime band (80 and above), which fewer than one stock in twenty reaches on any night. The score blends five things a wheel trader checks before selling a cash-secured put: the margin of safety (Value, 25/25), Piotroski health (13/20), the GLS moat (8/15), the option premium on offer (18/20) and how easily the stock trades (18/20).
Implied volatility is 68% on the near-the-money contracts 20-60 days out - above the 60% ceiling of the sweet spot. Premiums are large, but the Wheel Score tapers the Premium points (18 of 20) because volatility this high usually comes with a reason. The option chain is deep: 185,357 contracts of open interest across all expiries, which means tight fills at most strikes.
Volume runs at 6.7M shares a day on a market cap of $3.8B, with a beta of -0.12 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 18 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 42% margin of safety | |
| Health | 13 / 20 | Piotroski 6/9 | |
| Moat | 8 / 15 | moat 5.0/10 | |
| Premium | 18 / 20 | implied volatility 68% | |
| Stability | 18 / 20 | 6.7M shares/day, $3.8B cap, beta -0.12 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
DHT Holdings, Inc. reports earnings on 28 Oct 2026 (after the close) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Marine Shipping
The 12 companies below are the closest to DHT Holdings, Inc. by market cap within the Marine Shipping industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| BWLP BW LPG Limited | 24.48 | 86.91 | +72% | 39No options | $3.7B |
| ZIM ZIM Integrated Shipping Services Ltd. | 29.84 | 70.48 | +58% | 79Good | $3.6B |
| TNK Teekay Tankers Ltd. | 101.56 | 150.97 | +33% | 78Good | $3.5B |
| TRMD TORM plc | 39.91 | 58.25 | +31% | 83Prime | $4.1B |
| STNG Scorpio Tankers Inc. | 85.98 | 178.00 | +52% | 86Prime | $4.3B |
| SBLK Star Bulk Carriers Corp. | 28.77 | 32.78 | +12% | 77Good | $3.2B |
| ECO Okeanis Eco Tankers Corp. | 89.18 | 94.88 | +6% | 70Good | $2.9B |
| DAC Danaos Corporation | 158.72 | 279.74 | +43% | 77Good | $2.9B |
| CMBT Cmb.Tech N.V. | 17.92 | 21.27 | +16% | 76Good | $5.2B |
| HAFN Hafnia Limited | 10.11 | 23.59 | +57% | 84Prime | $5.3B |
| INSW International Seaways, Inc. | 113.11 | 133.59 | +15% | 74Good | $5.6B |
| NMM Navios Maritime Partners L.P. | 89.19 | 158.69 | +44% | 82Prime | $2.5B |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about DHT
Is DHT undervalued right now?
By the GLS models, yes: at 23.43 the stock is 42% below the average fair value of 40.72 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of DHT and what does it mean?
DHT scores 82 out of 100 (Prime). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for DHT?
40.72 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does DHT Holdings, Inc. report earnings next?
The next earnings report is due on 28 Oct 2026 (after the close), 12 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does DHT have listed options, and how liquid are they?
Yes. The nightly snapshot found 376 listed contracts with 185,357 open interest across all expiries and implied volatility of 68% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.