Stock fact sheet · data as of
Daedalus Special Acquisition Corp. (DSAC): fair value, margin of safety and Wheel Score
Ticker symbol DSAC · Financial Services · Shell Companies · United Kingdom · Class A ordinary shares · Blend
DSAC is Daedalus Special Acquisition Corp.'s Class A ordinary shares. The classes own the same business, share the same earnings report and trade within a few cents of each other; what differs is mainly the vote each share carries - the company's annual report sets out the voting rights.
Is DSAC undervalued?
Daedalus Special Acquisition Corp. (DSAC) closed at 10.15 on 5 Nov 2026, 231% above the GLS average fair value of 3.07. 5 of the 5 models that produced a number value the shares below the current price. A gap this wide usually means the market is paying for growth or a story the trailing numbers do not show yet; the models work from filed results, not forecasts, so they are conservative by design.
There is a wide gap between GLS Growth (0.6302) and Graham Number (7.97). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
Ranked against every other company we cover, neither cheapness nor growth clearly wins for DSAC, so the nightly engine files it under Blend (value score 32, growth score 18, out of 100).
Nine valuation models for DSAC
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | 7.97 | -21% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 3.47 | -66% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 0.8612 | -92% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 0.6302 | -94% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 2.39 | -76% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -0.3086 | -103% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
No Piotroski health score is on file for DSAC (the statements it needs were not available), so the Health part of the Wheel Score counts it at half marks - 10 of 20 - rather than marking the stock down for missing data. A GLS Moat score of 0.0/10 is a weak reading: the accounts do not show returns and margins that competitors have been unable to wear down, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC 0.1%, ROE 0.1%, ROA 0.1% - with debt at 0.00 times equity and negative free cash flow.
Daedalus Special Acquisition Corp. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.
Institutional ownership scores 10/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | - / 9 | ROIC | 0.1% |
|---|---|---|---|
| GLS Moat | 0.0 / 10 | ROE | 0.1% |
| Debt / equity | 0.00 | ROA | 0.1% |
| Free-cash-flow yield | -0.2% | Payout ratio | 0% |
| Institutions | 10 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 12: No options
No options are listed on Daedalus Special Acquisition Corp. in our nightly snapshot, so it fails the first Wheel Trade Filter (options that actually trade) (it reads 12, under 70) and is left out of every options scan; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 0k shares a day on a market cap of $345M, with a beta of 0.04 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Passes | Profitable over the last twelve months - not a speculative stock, fund or note |
| 3 | Below fair value | Fails | trades 231% above our fair value |
| 4 | Financially healthy | Passes | Piotroski F-score 6 or more out of 9 (a company with no score on file passes) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $345M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Weak | 231% above fair value | |
| Premium | Weak | no option data | |
| Moat | Weak | moat 0.0/10 | |
| Health | Fair | no Piotroski score on file - half marks | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.04, $345M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for DSAC in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Shell Companies
The 12 companies below are the closest to Daedalus Special Acquisition Corp. by market cap within the Shell Companies industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| TLNC Talon Capital Corp. Class A Ordinary Shares | 10.25 | 2.52 | -307% | 12No options | $348M |
| SBXE SilverBox Corp V | 10.13 | 0.2340 | -4230% | 12No options | $351M |
| BLZR Trailblazer Acquisition Corp. | 10.27 | 3.47 | -196% | 12No options | $353M |
| AXIN Axiom Intelligence Acquisition Corp 1 | 10.41 | 8.76 | -19% | 15No options | $353M |
| SIMA SIM Acquisition Corp. I | 10.98 | 15.87 | +31% | 29No options | $337M |
| OYSE Oyster Enterprises II Acquisition Corp | 10.45 | 13.09 | +20% | 20No options | $354M |
| BDCI BTC Development Corp. Class A Ordinary Shares | 10.20 | 3.16 | -223% | 12No options | $354M |
| BLUW Blue Water Acquisition Corp III | 10.40 | 9.92 | -5% | 12No options | $336M |
| MBVI M3-Brigade Acquisition VI Corp. Class A Ordinary Shares | 10.29 | 1.63 | -533% | 12No options | $355M |
| ARCI Archimedes Tech SPAC Partners III Co. | 10.08 | 1.07 | -846% | 12No options | $355M |
| PAII Pyrophyte Acquisition Corp. II | 10.35 | 3.70 | -180% | 12No options | $357M |
| KBON Karbon Capital Partners Corp. | 10.11 | 1.10 | -822% | 12No options | $358M |
⚖ Compare DSAC with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about DSAC
What kind of share is DSAC?
DSAC is Daedalus Special Acquisition Corp.'s Class A ordinary shares. The classes own the same business, share the same earnings report and trade within a few cents of each other; what differs is mainly the vote each share carries - the company's annual report sets out the voting rights.
Is DSAC undervalued right now?
No: at 10.15 the stock trades 231% above the GLS average fair value of 3.07 (data as of 5 Nov 2026), well beyond what trailing earnings, cash flow and book value support.
What is the Wheel Score of DSAC and what does it mean?
DSAC has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for DSAC?
3.07 per share as of 5 Nov 2026 - the simple average of the 5 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Daedalus Special Acquisition Corp. report earnings next?
No upcoming earnings date is recorded for DSAC in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does DSAC have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on DSAC, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.