Stock fact sheet · data as of
First Resource Bancorp Inc. (FRSB): fair value, margin of safety and Wheel Score
Ticker symbol FRSB · Financial Services · Banks - Regional · United States · Blend
Is FRSB undervalued?
FRSB has a margin of safety of 64%: the stock closed at 27.83 on 5 Nov 2026 against a GLS average fair value of 77.26. 8 of the 9 valuation models that produced a number sit above the price. Our scans treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
There is a wide gap between DDM (0.8829) and GLS Growth (179.60). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
Ranked against every other company we cover, neither cheapness nor growth clearly wins for FRSB, so the nightly engine files it under Blend (value score 77, growth score 83, out of 100).
Nine valuation models for FRSB
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 91.43 | +229% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 41.56 | +49% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 125.42 | +351% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 49.30 | +77% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 179.60 | +545% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 70.74 | +154% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 97.59 | +251% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 0.8829 | -97% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 38.78 | +39% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -214.98 | -872% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
First Resource Bancorp Inc. scores only 4 of 9 on the Piotroski F-score, which fails the "Piotroski 6 or more" Wheel Trade Filter. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. On durability FRSB scores 5.9/10 on the GLS Moat - a middle reading; the Moat Score tab on the Quote page's Financials view shows which of the four parts hold it back.
Returns on capital are moderate - ROIC 9.6%, ROE 13.9%, ROA 1.0% - with debt at 0.45 times equity and negative free cash flow.
The dividend yield is 0.22% with a payout ratio of 0% - a small yield that leaves most of the earnings in the business.
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 4 / 9 | ROIC | 9.6% |
|---|---|---|---|
| GLS Moat | 5.9 / 10 | ROE | 13.9% |
| Debt / equity | 0.45 | ROA | 1.0% |
| Free-cash-flow yield | 0.0% | Payout ratio | 0% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 31: No options
No options are listed on First Resource Bancorp Inc. in our nightly snapshot, so it fails the first Wheel Trade Filter (options that actually trade) (it reads 31, under 70) and is left out of every options scan; the fair value and health figures above are still useful for a plain stock position.
Volume runs at 0k shares a day on a market cap of $84M, with a beta of 0.08 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Fails | no listed options |
| 2 | A real business, not a gamble | Passes | Profitable over the last twelve months - not a speculative stock, fund or note |
| 3 | Below fair value | Passes | Trading below the nine-model average fair value (margin of safety above 0) |
| 4 | Financially healthy | Fails | Piotroski 4/9 (under 6) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Passes | Red Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock) |
| 7 | A premium worth selling | Fails | no implied volatility |
| 8 | Big enough | Fails | market cap $84M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Strong | 64% below fair value | |
| Premium | Weak | no option data | |
| Moat | Fair | moat 5.9/10 | |
| Health | Fair | Piotroski 4/9 | |
| Red Flags | Fair | not scored yet - half marks | |
| Option trading | Weak | no option volume data | |
| Stability | Fair | beta 0.08, $84M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for FRSB in the nightly calendar. The shares go ex-dividend on 18 Nov 2026 (0.0200 per share), so a covered call sold before then carries a small early-assignment risk around that date.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Banks - Regional
The 12 companies below are the closest to First Resource Bancorp Inc. by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| SVBT SVB & T Corporation | 75.41 | 130.88 | +42% | 33No options | $83M |
| CZNL Citizens National Corporation | 85.00 | 69.75 | -22% | 20No options | $83M |
| KEFI Keweenaw Financial Corporation | 72.00 | 79.33 | +9% | 23No options | $83M |
| CYFL Century Financial Corporation | 50.10 | 135.37 | +63% | 33No options | $83M |
| FDVA Freedom Financial Holdings, Inc. | 11.60 | 3.69 | -215% | 15No options | $82M |
| UBCP United Bancorp, Inc. | 14.34 | 21.91 | +35% | 37No options | $82M |
| IBTN InsCorp, Inc. | 28.15 | 14.10 | -100% | 18No options | $82M |
| CPBI Central Plains Bancshares, Inc. Common Stock | 20.63 | 37.25 | +45% | 33No options | $86M |
| FBSI First Bancshares, Inc. | 35.72 | 81.93 | +56% | 35No options | $86M |
| KLIB Killbuck Bancshares, Inc. | 165.00 | 440.56 | +63% | 37No options | $86M |
| ASRV AmeriServ Financial, Inc. | 4.77 | 4.01 | -19% | 30Weak | $81M |
| JUVF Juniata Valley Financial Corp. | 16.00 | 23.24 | +31% | 35No options | $81M |
⚖ Compare FRSB with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about FRSB
Is FRSB undervalued right now?
By the GLS models, yes: at 27.83 the stock is 64% below the average fair value of 77.26 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of FRSB and what does it mean?
FRSB has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".
What is the GLS fair value for FRSB?
77.26 per share as of 5 Nov 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does First Resource Bancorp Inc. report earnings next?
No upcoming earnings date is recorded for FRSB in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.
Does FRSB have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on FRSB, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.