Stock fact sheet · data as of
Nakamoto Inc. (NAKA): fair value, margin of safety and Wheel Score
Ticker symbol NAKA · Financial Services · Financial - Capital Markets · United States · Speculative
Is NAKA undervalued?
At 6.02 (close of 5 Nov 2026), NAKA has no GLS fair value: every one of the nine models needs a positive input (the company lost money over the last twelve months, EPS -21.03 and it pays no dividend), so the margin of safety is blank and the Wheel Score cannot be computed. Our scans leave the stock out at the first filter. What can be said from the nightly row is below.
The nightly engine files NAKA under Speculative - it is losing money or its Piotroski health score is 3 or lower - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for NAKA
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | - | - | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight |
| Lynch | - | - | EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight |
| GLS Growth | - | - | EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight |
| 10 Cap | - | - | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | - | - | Earnings power value: current EPS capitalised at 9% with no growth; no value tonight |
| Zombie (liquidation) | 0.4290 | -93% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 8.00 | +33% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Nakamoto Inc. scores only 1 of 9 on the Piotroski F-score, which fails the "Piotroski 6 or more" Wheel Trade Filter. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. A GLS Moat score of 1.9/10 is a weak reading: the accounts do not show returns and margins that competitors have been unable to wear down, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC -7.2%, ROE -10.2%, ROA -7.1% - with debt at 0.41 times equity and negative free cash flow.
Nakamoto Inc. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from Media 67%, Derivatives 29%, Advisory 3% (quarter Q2 FY2026).
Institutional ownership scores 2/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales; the last recorded insider buy was on 20 Aug 2026.
| Piotroski F-score | 1 / 9 | ROIC | -7.2% |
|---|---|---|---|
| GLS Moat | 1.9 / 10 | ROE | -10.2% |
| Debt / equity | 0.41 | ROA | -7.1% |
| Free-cash-flow yield | -43.6% | Payout ratio | 0% |
| Institutions | 2 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 6: Weak
With a Wheel Score of 6 Nakamoto Inc. sits in the Weak band. It fails filter 2, a real business, not a gamble - speculative (a loss, or a weak Piotroski score); and filter 3, below fair value - trades right at our fair value; and filter 4, financially healthy - Piotroski 1/9 (under 6); and filter 6, no serious red flags - Red Flags score 35 (under 60); and filter 7, a premium worth selling - implied volatility 139% (over 80%); and filter 8, big enough - market cap $105M (under $1.0B); Value (weak) is its weakest part.
Implied volatility is 139%, above the 80% ceiling of the Wheel Trade Filter on premium. The premium looks generous, but moves of that size can blow through any strike. Chain open interest is thin - 1,377 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.
Volume runs at 129k shares a day on a market cap of $105M, with a beta of 1.53 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score rates that weak.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Passes | Listed options with 1,000+ contracts of open interest and 100+ traded a day |
| 2 | A real business, not a gamble | Fails | speculative (a loss, or a weak Piotroski score) |
| 3 | Below fair value | Fails | trades right at our fair value |
| 4 | Financially healthy | Fails | Piotroski 1/9 (under 6) |
| 5 | Can repay its debt | Passes | Long-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it) |
| 6 | No serious red flags | Fails | Red Flags score 35 (under 60) |
| 7 | A premium worth selling | Fails | implied volatility 139% (over 80%) |
| 8 | Big enough | Fails | market cap $105M (under $1.0B) |
| 9 | Not a penny stock | Passes | Share price $5 or more |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Weak | 0% below fair value | |
| Premium | Weak | implied volatility 139% | |
| Moat | Weak | moat 1.9/10 | |
| Health | Weak | Piotroski 1/9 | |
| Red Flags | Weak | Red Flags score 35/100 | |
| Option trading | Weak | 209 contracts a day, 1,377 open interest | |
| Stability | Weak | beta 1.53, $105M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
Nakamoto Inc. reports earnings on 18 Nov 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
No analyst upgrades or downgrades were recorded in the last 30 days.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Financial - Capital Markets
The 12 companies below are the closest to Nakamoto Inc. by market cap within the Financial - Capital Markets industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| WTF Waton Financial Limited Ordinary Shares | 1.98 | - | - | 13No options | $96M |
| SIEB Siebert Financial Corp. | 1.83 | 8.79 | +79% | 31Weak | $75M |
| CFOR CapForce Inc. | 6.90 | 102.05 | +93% | 27No options | $73M |
| DEFT DeFi Technologies Inc. | 0.3950 | 2.11 | +81% | 23Weak | $153M |
| HWKE Hawkeye Systems, Inc. | 0.6000 | 84,237.30 | +100% | 21No options | $160M |
| FUFU BitFuFu Inc. | 0.9999 | - | - | 17No options | $167M |
| SRL Scully Royalty Ltd. | 4.23 | 5.05 | +16% | 19Weak | $64M |
| BTCS BTCS Inc. | 1.04 | 0.7425 | -40% | 9Weak | $55M |
| MATH Metalpha Technology Holding Limited | 1.04 | 6.44 | +84% | 28No options | $49M |
| CANG Cango Inc. | 1.22 | - | - | 10Weak | $48M |
| CNCK Coincheck Group N.V. | 1.28 | 2.22 | +42% | 28No options | $245M |
| HGBL Heritage Global Inc. | 1.28 | 8.84 | +86% | 34No options | $44M |
⚖ Compare NAKA with 7 of them All Financial Services stocks →
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about NAKA
Is NAKA undervalued right now?
The GLS models could not value NAKA (the company lost money over the last twelve months, EPS -21.03 and it pays no dividend), so there is no fair value or margin of safety to compare the price of 6.02 against.
What is the Wheel Score of NAKA and what does it mean?
NAKA scores 6 out of 100 (Weak) - it fails Wheel Trade Filters 2, 3, 4, 6, 7, 8. The Wheel Score ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned - in two parts: the 9 pass/fail Wheel Trade Filters (busy options, a real business, below fair value, Piotroski 6 or more, debt it can repay, a Red Flags score of 60 or more, implied volatility of 25-80%, a $1 billion company, $5 a share) and a ranking of how strongly a stock passes on value, premium, moat, health, red flags, option trading and stability. A stock that fails any filter stays under 70; 70-84 is Good, 85 and above is Prime. The Sunday Scan is the top 10 that pass, sorted by Wheel Score.
What is the GLS fair value for NAKA?
None of the nine GLS models produced a positive value for NAKA (the company lost money over the last twelve months, EPS -21.03 and it pays no dividend), so there is no GLS fair value tonight.
When does Nakamoto Inc. report earnings next?
The next earnings report is due on 18 Nov 2026 (before the open), 13 days from the data date of 5 Nov 2026. The Calendars page lists every upcoming report with its time of day.
Does NAKA have listed options, and how liquid are they?
Yes. The nightly snapshot found 16 listed contracts with 1,377 open interest across all expiries and implied volatility of 139% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.