Stock fact sheet · data as of

Source Capital, Inc. (SOR): fair value, margin of safety and Wheel Score

Ticker symbol SOR · Financial Services · Asset Management · United States · Blend Income

Close46.85
GLS fair value167.087 of 9 models
Margin of safety+72%price below fair value
Wheel Score32No optionsno listed options
Health4/9Piotroski F-score
Moat6.0/10GLS 10-year score
Market cap$386M9k shares a day
Implied vol.-no listed options
P/E7.7EPS 6.05
Dividend yield5.34%payout 0%
Beta0.46moves less than the market
Next earnings-no date recorded

Is SOR undervalued?

SOR has a margin of safety of 72%: the stock closed at 46.85 on 5 Nov 2026 against a GLS average fair value of 167.08. 6 of the 7 valuation models that produced a number sit above the price. Our scans treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.

The 7 models disagree widely: DDM gives 36.78 while GLS Growth gives 370.19. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

Ranked against every other company we cover, neither cheapness nor growth clearly wins for SOR, so the nightly engine files it under Blend (value score 83, growth score 80, out of 100). It also carries the Income tag (Income = a dividend yield of 4% or more).

Nine valuation models for SOR

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF116.25+148%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number82.06+75%The most a defensive investor pays for the earnings and book value per share
Graham Growth345.88+638%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch151.17+223%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth370.19+690%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap--Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight
Payback Time--Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight
DDM36.78-21%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV67.19+43%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)9.19-80%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

Financial health is weak: SOR passes 4 of the nine Piotroski tests. Our scans drop the stock at the health filter; a low score is often the reason a stock looks cheap on the valuation models. The GLS Moat score is 6.0 out of 10: a record that is solid on some of the four parts the score weighs (returns on capital, pricing power, lasting growth, balance sheet) and weaker on others.

Returns on capital are high - ROIC 15.0%, ROE 15.0%, ROA 14.8% - with debt at 0.00 times equity and negative free cash flow.

The dividend yield is high at 5.34% (payout ratio 0%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.

Institutional ownership scores 2/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score4 / 9ROIC15.0%
GLS Moat6.0 / 10ROE15.0%
Debt / equity0.00ROA14.8%
Free-cash-flow yield0.0%Payout ratio0%
Institutions2 / 10Insiders · Congress5 · 5 / 10

Wheel Score 32: No options

SOR has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business. It fails the first Wheel Trade Filter (options that actually trade), so the score stays under 70 and is shown as "No options" (32 here). The valuation and quality numbers still apply to owning the shares outright.

Volume runs at 9k shares a day on a market cap of $386M, with a beta of 0.46 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.

FilterWheel Trade FilterResultDetail
1Options that actually tradeFailsno listed options
2A real business, not a gamblePassesProfitable over the last twelve months - not a speculative stock, fund or note
3Below fair valuePassesTrading below the nine-model average fair value (margin of safety above 0)
4Financially healthyFailsPiotroski 4/9 (under 6)
5Can repay its debtPassesLong-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it)
6No serious red flagsPassesRed Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock)
7A premium worth sellingFailsno implied volatility
8Big enoughFailsmarket cap $386M (under $1.0B)
9Not a penny stockPassesShare price $5 or more
How it ranksRatingFrom
ValueStrong72% below fair value
PremiumWeakno option data
MoatGoodmoat 6.0/10
HealthFairPiotroski 4/9
Red FlagsFairnot scored yet - half marks
Option tradingWeakno option volume data
StabilityFairbeta 0.46, $386M company

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.

Upcoming events

No upcoming earnings date is recorded for SOR in the nightly calendar. The shares go ex-dividend on 13 Nov 2026 (0.2083 per share), so a covered call sold before then carries a small early-assignment risk around that date.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Asset Management

The 12 companies below are the closest to Source Capital, Inc. by market cap within the Asset Management industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
SDHY
PGIM Short Duration High Yield Opportunities Fund
15.5223.07+33%26No options$383M
ISD
PGIM High Yield Bond Fund, Inc.
11.7412.29+4%15No options$391M
WMKGX
WesMark Large Company Fund
25.7268.95+63%24No options$378M
MUA
BlackRock MuniAssets Fund, Inc.
9.8122.22+56%28No options$377M
NOLCX
Northern Large Cap Core
35.37350.09+90%24No options$375M
HKHC
Horizon Kinetics Holding Corporation
20.0171.76+72%25No options$373M
SAV
Saratoga Investment Corp 7.50%
24.7532.50+24%23No options$401M
VOLT
Tema Electrification ETF
33.073.73-787%28Weak$369M
ECCC
Eagle Point Credit Company Inc.
24.3514.09-73%16No options$369M
PRNYX
T. Rowe Price NY Tax-Free Bond
10.405.83-78%11No options$404M
TRFOX
T. Rowe Price Target Retirement 2050 Fund
22.499,597.10+100%29No options$404M
NCBGX
New Covenant Balanced Growth Fd
132.53--15No options$367M

⚖ Compare SOR with 7 of them   All Financial Services stocks →

Scan the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about SOR

Is SOR undervalued right now?

By the GLS models, yes: at 46.85 the stock is 72% below the average fair value of 167.08 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of SOR and what does it mean?

SOR has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".

What is the GLS fair value for SOR?

167.08 per share as of 5 Nov 2026 - the simple average of the 7 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Source Capital, Inc. report earnings next?

No upcoming earnings date is recorded for SOR in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.

Does SOR have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on SOR, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.

Data as of 5 Nov 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.