Stock fact sheet · data as of

Takeda Pharmaceutical Company Limited (TAK): fair value, margin of safety and Wheel Score

Healthcare · Drug Manufacturers - Specialty & Generic · Japan · ADR · Defensive

Close19.01
GLS fair value1,108.419 of 9 models
Margin of safety+98%price below fair value
Wheel Score82Primeout of 100
Health5/9Piotroski F-score
Moat3.9/10GLS 10-year score
Market cap$60.3B4.7M shares a day
Implied vol.46%near-the-money, 20-60 d
P/E53.5EPS 0.36
Dividend yield3.27%payout 175%
Beta0.09moves less than the market
Next earnings29 Oct 2026in 13 days (before the open)

Is TAK undervalued?

TAK has a margin of safety of 98%: the stock closed at 19.01 on 16 Oct 2026 against a GLS average fair value of 1,108.41. 5 of the 9 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.

The 9 models disagree widely: GLS Growth gives 1.86 while 10 Cap gives 4,858.67. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

The nightly engine files TAK under Defensive: a low beta, a dividend and positive earnings.

Nine valuation models for TAK

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF29.54+55%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number3,547.71+18562%The most a defensive investor pays for the earnings and book value per share
Graham Growth20.34+7%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch8.89-53%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth1.86-90%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap4,858.67+25458%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time18.60-2%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM1,486.14+7718%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV3.95-79%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-1,451.69-7736%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

Financial health is average - TAK passes 5 of the nine Piotroski tests, which falls one point short of the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is low at 3.9 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.

Returns on capital are thin or negative - ROIC 1.6%, ROE 2.6%, ROA 1.3% - with debt at 0.63 times equity and a free-cash-flow yield of 7.1%.

The dividend yield is 3.27% at a payout ratio of 175%; for a wheel trader holding assigned shares the dividend adds to the covered-call premium, and the ex-dividend date is worth knowing before a call is sold. Revenue comes mainly from Gastroenterology 31%, PDT Immunology 24%, Rare Diseases 17% (fiscal year FY2025).

Institutional ownership scores 1/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score5 / 9ROIC1.6%
GLS Moat3.9 / 10ROE2.6%
Debt / equity0.63ROA1.3%
Free-cash-flow yield7.1%Payout ratio175%
Institutions1 / 10Insiders · Congress1 · 5 / 10

Wheel Score 82: Prime

TAK scores 82 out of 100 on the Wheel Score, in the Prime band (80 and above), which fewer than one stock in twenty reaches on any night. The score blends five things a wheel trader checks before selling a cash-secured put: the margin of safety (Value, 25/25), Piotroski health (11/20), the GLS moat (6/15), the option premium on offer (20/20) and how easily the stock trades (20/20).

Implied volatility is 46% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 4,482 contracts across all expiries - enough for the wheel at normal size.

Volume runs at 4.7M shares a day on a market cap of $60.3B, with a beta of 0.09 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 20 of 20.

PartPointsFrom
Value25 / 2598% margin of safety
Health11 / 20Piotroski 5/9
Moat6 / 15moat 3.9/10
Premium20 / 20implied volatility 46%
Stability20 / 204.7M shares/day, $60.3B cap, beta 0.09

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

Takeda Pharmaceutical Company Limited reports earnings on 29 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Drug Manufacturers - Specialty & Generic

The 12 companies below are the closest to Takeda Pharmaceutical Company Limited by market cap within the Drug Manufacturers - Specialty & Generic industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
TEVA
Teva Pharmaceutical Industries Limited
40.7221.81-87%59Fair$47.5B
HLN
Haleon plc
9.946.22-60%69Good$43.7B
ZTS
Zoetis Inc.
75.3495.52+21%89Prime$31.6B
VTRS
Viatris Inc.
17.4418.82+7%45Weak$20.0B
ELAN
Elanco Animal Health Incorporated
23.5411.45-106%45Weak$11.8B
RDY
Dr. Reddy's Laboratories Limited
12.75153.50+92%82Prime$10.6B
ALKS
Alkermes plc
40.1022.14-81%56Fair$6.7B
LNTH
Lantheus Holdings, Inc.
99.99183.99+46%60Fair$6.5B
AMRX
Amneal Pharmaceuticals, Inc.
19.2512.43-55%57Fair$6.1B
INDV
Indivior Pharmaceuticals Inc
33.6256.88+41%75Good$4.2B
RGC
Regencell Bioscience Holdings Limited
8.110.0281-28765%25Weak$4.0B
HCM
HUTCHMED (China) Limited
13.942.93-376%42Weak$2.4B

⚖ Compare TAK with 7 of them   All Healthcare stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about TAK

Is TAK undervalued right now?

By the GLS models, yes: at 19.01 the stock is 98% below the average fair value of 1,108.41 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of TAK and what does it mean?

TAK scores 82 out of 100 (Prime). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for TAK?

1,108.41 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Takeda Pharmaceutical Company Limited report earnings next?

The next earnings report is due on 29 Oct 2026 (before the open), 13 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does TAK have listed options, and how liquid are they?

Yes. The nightly snapshot found 118 listed contracts with 4,482 open interest across all expiries and implied volatility of 46% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.