Stock fact sheet · data as of
Thryv Holdings, Inc. (THRY): fair value, margin of safety and Wheel Score
Ticker symbol THRY · Technology · Software - Application · United States · Speculative
Is THRY undervalued?
THRY has a margin of safety of 93%: the stock closed at 1.30 on 5 Nov 2026 against a GLS average fair value of 19.99. 2 of the 2 valuation models that produced a number sit above the price. Our scans treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
The average is built from just 2 models (DCF, 10 Cap) - the rest returned nothing because an input they need (dividends, free cash flow, book value) is zero or negative - so treat it with more caution than usual.
The nightly engine files THRY under Speculative - it is losing money or its Piotroski health score is 3 or lower - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for THRY
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 6.06 | +366% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | - | - | The most a defensive investor pays for the earnings and book value per share; no value tonight |
| Graham Growth | - | - | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight |
| Lynch | - | - | EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight |
| GLS Growth | - | - | EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight |
| 10 Cap | 33.93 | +2510% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | - | - | Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | - | - | Earnings power value: current EPS capitalised at 9% with no growth; no value tonight |
| Zombie (liquidation) | -6.56 | -605% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 3.00 | +131% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Thryv Holdings, Inc. scores only 3 of 9 on the Piotroski F-score, which fails the "Piotroski 6 or more" Wheel Trade Filter. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. A GLS Moat score of 4.0/10 is a weak reading: the accounts do not show returns and margins that competitors have been unable to wear down, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC 0.1%, ROE 0.1%, ROA 0.0% - with debt at 1.18 times equity and a free-cash-flow yield of 91.5%.
Thryv Holdings, Inc. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from Software As A Service 76%, Marketing Services 24% (quarter Q2 FY2026).
Institutional ownership scores 10/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales; the last recorded insider buy was on 18 Sep 2026.
| Piotroski F-score | 3 / 9 | ROIC | 0.1% |
|---|---|---|---|
| GLS Moat | 4.0 / 10 | ROE | 0.1% |
| Debt / equity | 1.18 | ROA | 0.0% |
| Free-cash-flow yield | 91.5% | Payout ratio | 0% |
| Institutions | 10 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 25: Weak
With a Wheel Score of 25 Thryv Holdings, Inc. sits in the Weak band. It fails filter 2, a real business, not a gamble - speculative (a loss, or a weak Piotroski score); and filter 4, financially healthy - Piotroski 3/9 (under 6); and filter 5, can repay its debt - 3.7 years to repay its debt (over 3); and filter 6, no serious red flags - Red Flags score 45 (under 60); and filter 7, a premium worth selling - implied volatility 197% (over 80%); and filter 8, big enough - market cap $58M (under $1.0B); and filter 9, not a penny stock - price 1.30 (under $5); Premium (weak) is its weakest part.
Implied volatility is 197%, above the 80% ceiling of the Wheel Trade Filter on premium. The premium looks generous, but moves of that size can blow through any strike. Chain open interest is thin - 1,559 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.
Volume runs at 372k shares a day on a market cap of $58M, with a beta of 0.89; the Stability part of the Wheel Score rates that fair.
| Filter | Wheel Trade Filter | Result | Detail |
|---|---|---|---|
| 1 | Options that actually trade | Passes | Listed options with 1,000+ contracts of open interest and 100+ traded a day |
| 2 | A real business, not a gamble | Fails | speculative (a loss, or a weak Piotroski score) |
| 3 | Below fair value | Passes | Trading below the nine-model average fair value (margin of safety above 0) |
| 4 | Financially healthy | Fails | Piotroski 3/9 (under 6) |
| 5 | Can repay its debt | Fails | 3.7 years to repay its debt (over 3) |
| 6 | No serious red flags | Fails | Red Flags score 45 (under 60) |
| 7 | A premium worth selling | Fails | implied volatility 197% (over 80%) |
| 8 | Big enough | Fails | market cap $58M (under $1.0B) |
| 9 | Not a penny stock | Fails | price 1.30 (under $5) |
| How it ranks | Rating | From | |
|---|---|---|---|
| Value | Strong | 93% below fair value | |
| Premium | Weak | implied volatility 197% | |
| Moat | Fair | moat 4.0/10 | |
| Health | Weak | Piotroski 3/9 | |
| Red Flags | Weak | Red Flags score 45/100 | |
| Option trading | Weak | 143 contracts a day, 1,559 open interest | |
| Stability | Fair | beta 0.89, $58M company |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.
Upcoming events
Thryv Holdings, Inc. reports earnings on 5 Nov 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Software - Application
The 12 companies below are the closest to Thryv Holdings, Inc. by market cap within the Software - Application industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| NRDY Nerdy, Inc. | 6.31 | - | - | 11Weak | $54M |
| RPMT Rego Payment Architectures, Inc. | 0.3900 | - | - | 12No options | $53M |
| RSSS Research Solutions, Inc. | 1.86 | 3.79 | +51% | 33No options | $63M |
| DGNX Diginex Limited | 1.33 | - | - | 14Weak | $67M |
| SCOR comScore Inc. | 3.30 | 53.16 | +94% | 29No options | $50M |
| REKR Rekor Systems, Inc. | 0.3584 | - | - | 10Weak | $49M |
| ROC Rank One Computing Corp. | 3.62 | - | - | 15No options | $69M |
| FRMM Forum Markets, Incorporated | 3.52 | - | - | 15Weak | $46M |
| SOGP Sound Group Inc. | 10.51 | 208.21 | +95% | 35Weak | $46M |
| IDN Intellicheck, Inc. | 2.09 | 1.86 | -12% | 20Weak | $42M |
| NSTR NorthStar Earth & Space Enterprises, Inc. | 3.45 | 1.51 | -128% | 12No options | $82M |
| INVUP Investview, Inc. | 21.86 | - | - | 12No options | $41M |
Scan the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about THRY
Is THRY undervalued right now?
By the GLS models, yes: at 1.30 the stock is 93% below the average fair value of 19.99 (data as of 5 Nov 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of THRY and what does it mean?
THRY scores 25 out of 100 (Weak) - it fails Wheel Trade Filters 2, 4, 5, 6, 7, 8, 9. The Wheel Score ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned - in two parts: the 9 pass/fail Wheel Trade Filters (busy options, a real business, below fair value, Piotroski 6 or more, debt it can repay, a Red Flags score of 60 or more, implied volatility of 25-80%, a $1 billion company, $5 a share) and a ranking of how strongly a stock passes on value, premium, moat, health, red flags, option trading and stability. A stock that fails any filter stays under 70; 70-84 is Good, 85 and above is Prime. The Sunday Scan is the top 10 that pass, sorted by Wheel Score.
What is the GLS fair value for THRY?
19.99 per share as of 5 Nov 2026 - the simple average of the 2 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Thryv Holdings, Inc. report earnings next?
The next earnings report is due on 5 Nov 2026 (before the open), 0 days from the data date of 5 Nov 2026. The Calendars page lists every upcoming report with its time of day.
Does THRY have listed options, and how liquid are they?
Yes. The nightly snapshot found 24 listed contracts with 1,559 open interest across all expiries and implied volatility of 197% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.