Stock fact sheet · data as of

Thayer Ventures Acquisition Corporation II Class A Ordinary Shares (TVAI): fair value, margin of safety and Wheel Score

Ticker symbol TVAI · Financial Services · Shell Companies · United States · Class A ordinary shares · Blend

TVAI is Thayer Ventures Acquisition Corporation II Class A Ordinary Shares's Class A ordinary shares. The classes own the same business, share the same earnings report and trade within a few cents of each other; what differs is mainly the vote each share carries - the company's annual report sets out the voting rights.

Close10.46
GLS fair value3.655 of 9 models
Margin of safety-186%price above fair value
Wheel Score12No optionsno listed options
Health-Piotroski F-score
Moat0.0/10GLS 10-year score
Market cap$284M1k shares a day
Implied vol.-no listed options
P/E35.3EPS 0.30
Dividend yieldnone
Beta-0.01moves less than the market
Next earnings-no date recorded

Is TVAI undervalued?

At 10.46 (close of 5 Nov 2026), TVAI trades 186% over the GLS average fair value of 3.65, with 0 of 5 models above the price. The stock earns none of the Wheel Score's Value points at this price. That is a statement about price against trailing fundamentals, not about the company's prospects - the Wall Street View and the Growth tab on the Quote page carry the forward numbers.

The 5 models disagree widely: GLS Growth gives 0.8669 while Graham Number gives 8.15. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

Ranked against every other company we cover, neither cheapness nor growth clearly wins for TVAI, so the nightly engine files it under Blend (value score 30, growth score 18, out of 100).

Nine valuation models for TVAI

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF--Present value of the projected free cash flows, discounted at the cost of capital; no value tonight
Graham Number8.15-22%The most a defensive investor pays for the earnings and book value per share
Graham Growth4.78-54%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch1.18-89%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth0.8669-92%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap--Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%; no value tonight
Payback Time--Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight
DDM--Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight
EPV3.29-69%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-0.3018-103%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

No Piotroski health score is on file for TVAI (the statements it needs were not available), so the Health part of the Wheel Score counts it at half marks - 10 of 20 - rather than marking the stock down for missing data. The GLS Moat score is low at 0.0 out of 10: returns on capital, margins or the balance sheet have not shown a lasting edge yet - often a young company, a thin-margin business or one that has only recently turned profitable.

Returns on capital are thin or negative - ROIC 2.0%, ROE 2.0%, ROA 1.9% - with debt at 0.00 times equity and negative free cash flow.

Thayer Ventures Acquisition Corporation II Class A Ordinary Shares pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.

Institutional ownership scores 10/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score- / 9ROIC2.0%
GLS Moat0.0 / 10ROE2.0%
Debt / equity0.00ROA1.9%
Free-cash-flow yield-0.3%Payout ratio0%
Institutions10 / 10Insiders · Congress5 · 5 / 10

Wheel Score 12: No options

TVAI has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business. It fails the first Wheel Trade Filter (options that actually trade), so the score stays under 70 and is shown as "No options" (12 here). The valuation and quality numbers still apply to owning the shares outright.

Volume runs at 1k shares a day on a market cap of $284M, with a beta of -0.01 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.

FilterWheel Trade FilterResultDetail
1Options that actually tradeFailsno listed options
2A real business, not a gamblePassesProfitable over the last twelve months - not a speculative stock, fund or note
3Below fair valueFailstrades 186% above our fair value
4Financially healthyPassesPiotroski F-score 6 or more out of 9 (a company with no score on file passes)
5Can repay its debtPassesLong-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it)
6No serious red flagsPassesRed Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock)
7A premium worth sellingFailsno implied volatility
8Big enoughFailsmarket cap $284M (under $1.0B)
9Not a penny stockPassesShare price $5 or more
How it ranksRatingFrom
ValueWeak186% above fair value
PremiumWeakno option data
MoatWeakmoat 0.0/10
HealthFairno Piotroski score on file - half marks
Red FlagsFairnot scored yet - half marks
Option tradingWeakno option volume data
StabilityFairbeta -0.01, $284M company

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.

Upcoming events

No upcoming earnings date is recorded for TVAI in the nightly calendar.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Shell Companies

The 12 companies below are the closest to Thayer Ventures Acquisition Corporation II Class A Ordinary Shares by market cap within the Shell Companies industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
CUB
Lionheart Holdings
10.941.41-675%14No options$286M
HACQ
HCM IV Acquisition Corp. Class A Ordinary Share
10.030.5436-1744%12No options$288M
FVAV
Fortress Value Acquisition Corp. V
10.050.4472-2147%12No options$291M
XSLL
Xsolla SPAC 1 Class A Ordinary Shares
10.011.93-419%12No options$277M
OIM
OneIM Acquisition Corp. Class A Ordinary Shares
10.111.24-713%12No options$293M
BACC
Blue Acquisition Corp.
10.472.58-305%9No options$293M
SOUL
Soulpower Acquisition Corp.
10.5410.66+1%14No options$270M
ALOV
Aldabra 4 Liquidity Opportunity Vehicle Inc.
10.021.55-548%12No options$301M
TDAC
Translational Development Acquisition Corp.
10.9111.77+7%15No options$269M
IEAG
Infinite Eagle Acquisition Corp. Class A Ordinary Shares
10.070.5783-1641%12No options$302M
HVMC
Highview Merger Corp. Class A Ordinary Share
10.3011.40+10%16No options$303M
JENA
Jena Acquisition Corporation II
10.463.40-208%9No options$303M

⚖ Compare TVAI with 7 of them   All Financial Services stocks →

Scan the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about TVAI

What kind of share is TVAI?

TVAI is Thayer Ventures Acquisition Corporation II Class A Ordinary Shares's Class A ordinary shares. The classes own the same business, share the same earnings report and trade within a few cents of each other; what differs is mainly the vote each share carries - the company's annual report sets out the voting rights.

Is TVAI undervalued right now?

No: at 10.46 the stock trades 186% above the GLS average fair value of 3.65 (data as of 5 Nov 2026), well beyond what trailing earnings, cash flow and book value support.

What is the Wheel Score of TVAI and what does it mean?

TVAI has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".

What is the GLS fair value for TVAI?

3.65 per share as of 5 Nov 2026 - the simple average of the 5 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Thayer Ventures Acquisition Corporation II Class A Ordinary Shares report earnings next?

No upcoming earnings date is recorded for TVAI in our calendar as of 5 Nov 2026; the Calendars page is refreshed every morning.

Does TVAI have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on TVAI, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.

Data as of 5 Nov 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.