Stock fact sheet · data as of
Corgi U.S. War Machine ETF (WR): fair value, margin of safety and Wheel Score
Financial Services · Asset Management · United States · Speculative / Distressed
Is WR undervalued?
Corgi U.S. War Machine ETF (WR) closed at 27.69 on 16 Oct 2026. The GLS average fair value - the simple average of the 7 valuation models that produced a positive number - is 39.16, so the price sits 29% below it. 5 of the 7 models value the shares above the current price. A margin of safety between 10% and 30% is where most of the Sunday Scan candidates come from.
There is a wide gap between Lynch (11.17) and 10 Cap (83.21). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.
The nightly engine files WR under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for WR
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | 47.38 | +71% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 45.05 | +63% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 11.17 | -60% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 11.24 | -59% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 83.21 | +200% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 45.05 | +63% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 31.03 | +12% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 0.0000 | -100% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Corgi U.S. War Machine ETF scores only 0 of 9 on the Piotroski F-score, which fails the Sunday Scan's "6 or more" rule. A reading this low means several of the basic tests - positive earnings, positive operating cash flow, falling debt, no new share issuance - are not met. A GLS Moat score of 0.0/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.
Returns on capital are thin or negative - ROIC 0.0%, ROE 0.0%, ROA 0.0% - with debt at 0.00 times equity and a free-cash-flow yield of 15481.2%.
Corgi U.S. War Machine ETF pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 0 / 9 | ROIC | 0.0% |
|---|---|---|---|
| GLS Moat | 0.0 / 10 | ROE | 0.0% |
| Debt / equity | 0.00 | ROA | 0.0% |
| Free-cash-flow yield | 15481.2% | Payout ratio | 0% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 34: Weak
With a Wheel Score of 34 Corgi U.S. War Machine ETF sits in the Weak band. The parts - Value 25/25, Health 0/20, Moat 0/15, Premium 7/20, Stability 2/20 - show where: Health (0/20) scores lowest.
Implied volatility is 22% on the near-the-money contracts 20-60 days out: some premium, but under the 35-60% range the Wheel Score pays full marks for (7 of 20 points). Chain open interest is thin - 2 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.
Volume runs at 0k shares a day on a market cap of $3M, with a beta of 2.37 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score gives that 2 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 29% margin of safety | |
| Health | 0 / 20 | Piotroski 0/9 | |
| Moat | 0 / 15 | moat 0.0/10 | |
| Premium | 7 / 20 | implied volatility 22% | |
| Stability | 2 / 20 | 0k shares/day, $3M cap, beta 2.37 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for WR in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Asset Management
The 12 companies below are the closest to Corgi U.S. War Machine ETF by market cap within the Asset Management industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| PRXI Praxis Impact International ETF | 24.65 | - | - | 27No options | $4M |
| EYES Corgi Data & Surveillance ETF | 29.82 | - | - | 33Weak | $4M |
| TETAB Alpha G Investment Management, Inc. | 12.83 | 10.51 | -22% | 25No options | $4M |
| TUXS Tuxis Corporation | 2.35 | 5.78 | +59% | 39No options | $3M |
| CTWO COtwo Advisors Physical European Carbon Allowance Trust | 19.15 | - | - | 18No options | $3M |
| CWD CaliberCos Inc. | 0.4359 | - | - | 26No options | $5M |
| LQ Simplify Tax Aware Alternatives ETF | 23.90 | 19.44 | -23% | 9No options | $2M |
| TSIB Direxion TSLA Defined Income Boost ETF | 28.48 | 6.21 | -359% | 6No options | $2M |
| TWAV TaoWeave, Inc. | 1.45 | - | - | 21No options | $6M |
| GNMX Corgi ETF Trust I - Corgi Genomics & Precision Medicine ETF | 37.20 | 0.1745 | -21212% | 21Weak | $2M |
| CBRG Leverage Shares 2X Long CBRS Daily ETF | 1.66 | - | - | 30Weak | $7M |
| WNMLA Winmill & Co. Incorporated | 5.25 | 46.20 | +89% | 39No options | $7M |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about WR
Is WR undervalued right now?
By the GLS models, moderately: at 27.69 the stock trades 29% below the average fair value of 39.16 (data as of 16 Oct 2026).
What is the Wheel Score of WR and what does it mean?
WR scores 34 out of 100 (Weak). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for WR?
39.16 per share as of 16 Oct 2026 - the simple average of the 7 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Corgi U.S. War Machine ETF report earnings next?
No upcoming earnings date is recorded for WR in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does WR have listed options, and how liquid are they?
Yes. The nightly snapshot found 182 listed contracts with 2 open interest across all expiries and implied volatility of 22% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.