Stock fact sheet · data as of

Xenia Hotels & Resorts, Inc. (XHR): fair value, margin of safety and Wheel Score

Real Estate · REIT - Hotel & Motel · United States · Speculative / Distressed

Close18.32
GLS fair value29.263 of 9 models
Margin of safety+37%price below fair value
Wheel Score45Weakcapped at 45
Health6/9Piotroski F-score
Moat2.5/10GLS 10-year score
Market cap$1.7B1.1M shares a day
Implied vol.61%near-the-money, 20-60 d
P/E-EPS -0.08
Dividend yield3.06%payout -765%
Beta1.20about the market
Next earnings30 Oct 2026in 14 days (before the open)

Is XHR undervalued?

Xenia Hotels & Resorts, Inc. (XHR) closed at 18.32 on 16 Oct 2026. The GLS average fair value - the simple average of the 3 valuation models that produced a positive number - is 29.26, which puts the price 37% below it. 2 of the 3 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.

Only 3 of the nine models produced a value (DCF, 10 Cap, DDM); the others need a dividend, positive free cash flow or positive book value the company does not have yet, so the average rests on a narrow base.

The nightly engine files XHR under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.

Nine valuation models for XHR

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF49.85+172%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number--The most a defensive investor pays for the earnings and book value per share; no value tonight
Graham Growth--Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields; no value tonight
Lynch--EPS × the earnings growth rate (PEG of 1), growth capped at 25%; no value tonight
GLS Growth--EPS compounded ten years at the blended growth rate, discounted back at 15% a year; no value tonight
10 Cap29.68+62%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time--Eight years of compounded free cash flow: the price at which the business pays for itself; no value tonight
DDM8.24-55%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV--Earnings power value: current EPS capitalised at 9% with no growth; no value tonight
Zombie (liquidation)-14.91-181%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target21.17+16%Analysts' average 12-month price target. Not in the average

Quality and financial health

Financial health is average - XHR passes 6 of the nine Piotroski tests, which passes the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is low at 2.5 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.

Returns on capital are thin or negative - ROIC 2.5%, ROE 5.6%, ROA 2.2% - with debt at 1.26 times equity and a free-cash-flow yield of 6.8%.

The dividend yield is 3.06% at a payout ratio of -765%; for a wheel trader holding assigned shares the dividend adds to the covered-call premium, and the ex-dividend date is worth knowing before a call is sold. Revenue comes mainly from Occupancy 44%, Food and Beverage 27%, Hotel, Other Indirect 19% (quarter Q2 FY2026).

Institutional ownership scores 10/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score6 / 9ROIC2.5%
GLS Moat2.5 / 10ROE5.6%
Debt / equity1.26ROA2.2%
Free-cash-flow yield6.8%Payout ratio-765%
Institutions10 / 10Insiders · Congress1 · 5 / 10

Wheel Score 45: Weak

XHR scores 45 out of 100 on the Wheel Score, in the Weak band (under 50), capped at 45 because the engine files it as Speculative / Distressed. Value 25/25, Health 13/20, Moat 4/15, Premium 20/20, Stability 15/20. The score is not a judgement on the company; it says the price, quality and premium do not line up for selling puts on it today.

Implied volatility is 61% on the near-the-money contracts 20-60 days out - above the 60% ceiling of the sweet spot. Premiums are large, but the Wheel Score tapers the Premium points (20 of 20) because volatility this high usually comes with a reason. Chain open interest is thin - 512 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.

Volume runs at 1.1M shares a day on a market cap of $1.7B, with a beta of 1.20; the Stability part of the Wheel Score gives that 15 of 20.

PartPointsFrom
Value25 / 2537% margin of safety
Health13 / 20Piotroski 6/9
Moat4 / 15moat 2.5/10
Premium20 / 20implied volatility 61%
Stability15 / 201.1M shares/day, $1.7B cap, beta 1.20

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

Xenia Hotels & Resorts, Inc. reports earnings on 30 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in REIT - Hotel & Motel

The 12 companies below are the closest to Xenia Hotels & Resorts, Inc. by market cap within the REIT - Hotel & Motel industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
RLJ
RLJ Lodging Trust
11.3810.77-6%63Fair$1.7B
SHO
Sunstone Hotel Investors, Inc.
11.5110.57-9%63Fair$2.1B
PEB
Pebblebrook Hotel Trust
19.1137.02+48%45Weak$2.2B
DRH
DiamondRock Hospitality Company
13.289.32-43%58Fair$2.7B
PK
Park Hotels & Resorts Inc.
15.1514.96-1%45Weak$3.1B
SVC
Service Properties Trust
5.8597.79+94%45Weak$758M
APLE
Apple Hospitality REIT, Inc.
16.8617.08+1%67Good$4.0B
INN
Summit Hotel Properties, Inc.
6.4235.04+82%45Weak$692M
CLDT
Chatham Lodging Trust
14.1411.54-23%52Fair$658M
RHP
Ryman Hospitality Properties, Inc.
122.83133.99+8%68Good$8.4B
HST
Host Hotels & Resorts, Inc.
23.8521.56-11%67Good$16.3B
BHR
Braemar Hotels & Resorts Inc.
1.3934.92+96%45Weak$95M

⚖ Compare XHR with 7 of them   All Real Estate stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about XHR

Is XHR undervalued right now?

By the GLS models, yes: at 18.32 the stock is 37% below the average fair value of 29.26 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of XHR and what does it mean?

XHR scores 45 out of 100 (Weak). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for XHR?

29.26 per share as of 16 Oct 2026 - the simple average of the 3 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Xenia Hotels & Resorts, Inc. report earnings next?

The next earnings report is due on 30 Oct 2026 (before the open), 14 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does XHR have listed options, and how liquid are they?

Yes. The nightly snapshot found 106 listed contracts with 512 open interest across all expiries and implied volatility of 61% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.