Stock fact sheet · data as of

Adamas Trust, Inc. 9.250% Senior Notes Due 2031 (ADAMO): fair value, margin of safety and Wheel Score

Real Estate · REIT - Mortgage · United States · Speculative / Distressed

Close24.25
GLS fair value45.038 of 9 models
Margin of safety+46%price below fair value
Wheel Score32No optionscapped: no options
Health0/9Piotroski F-score
Moat0.0/10GLS 10-year score
Market cap$701M22k shares a day
Implied vol.-no listed options
P/E3.5EPS 6.99
Dividend yield13.22%payout 64%
Beta0.02moves less than the market
Next earnings4 Nov 2026in 19 days

Is ADAMO undervalued?

ADAMO has a margin of safety of 46%: the stock closed at 24.25 on 16 Oct 2026 against a GLS average fair value of 45.03. 7 of the 8 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.

The 8 models disagree widely: DDM gives 15.16 while Graham Growth gives 112.82. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

The nightly engine files ADAMO under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.

Nine valuation models for ADAMO

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF--Present value of the projected free cash flows, discounted at the cost of capital; no value tonight
Graham Number28.73+18%The most a defensive investor pays for the earnings and book value per share
Graham Growth112.82+365%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch27.97+15%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth28.16+16%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap34.88+44%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time34.85+44%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM15.16-38%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV77.70+220%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)0.0000-100%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

Financial health is weak: ADAMO passes 0 of the nine Piotroski tests. Our screens drop the stock at the health rule; a low score is often the reason a stock looks cheap on the valuation models. The GLS Moat score is low at 0.0 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.

Returns on capital are thin or negative - ROIC 0.0%, ROE 0.0%, ROA 0.0% - with debt at 0.00 times equity and a free-cash-flow yield of 22.3%.

The dividend yield is high at 13.22% (payout ratio 64%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.

Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score0 / 9ROIC0.0%
GLS Moat0.0 / 10ROE0.0%
Debt / equity0.00ROA0.0%
Free-cash-flow yield22.3%Payout ratio64%
Institutions5 / 10Insiders · Congress5 · 5 / 10

Wheel Score 32: No options

ADAMO has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (32 here). The valuation and quality numbers still apply to owning the shares outright.

Volume runs at 22k shares a day on a market cap of $701M, with a beta of 0.02 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 7 of 20.

PartPointsFrom
Value25 / 2546% margin of safety
Health0 / 20Piotroski 0/9
Moat0 / 15moat 0.0/10
Premium0 / 20no option data
Stability7 / 2022k shares/day, $701M cap, beta 0.02

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

The next earnings report is due on 4 Nov 2026, 19 days away; a 30-45-day put sold today would expire after it, which is worth weighing against the premium.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in REIT - Mortgage

The 12 companies below are the closest to Adamas Trust, Inc. 9.250% Senior Notes Due 2031 by market cap within the REIT - Mortgage industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
ADAM
Adamas Trust, Inc.
7.7944.42+82%80Prime$700M
ADAMI
Adamas Trust Inc. 9.125% Sr. Notes due 2029
24.73156.21+84%38No options$704M
ADAMM
Adamas Trust, Inc.
24.50154.93+84%38No options$705M
ADAML
Adamas Trust, Inc. - 6.875% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, $0.01 par value per share
23.69150.42+84%38No options$697M
ADAMH
Adamas Trust, Inc.
24.86156.94+84%38No options$710M
ADAMZ
Adamas Trust, Inc. 7.000% Series G Cumulative Redeemable Preferred Stock
15.70105.91+85%38No options$689M
ADAMG
Adamas Trust, Inc. - 9.125% Senior Notes Due 2030
24.36154.15+84%38No options$714M
CIM
Chimera Investment Corporation
8.554.92-74%46Weak$715M
ADAMN
Adamas Trust, Inc.
22.9194.82+76%39No options$679M
MFAO
MFA Financial, Inc. 9.000% Senior Notes
25.10115.10+78%39No options$679M
MFA
MFA Financial, Inc.
6.7048.10+86%81Prime$677M
MFAN
MFA Financial, Inc. 8.875% Senior Notes
25.1796.77+74%39No options$677M

⚖ Compare ADAMO with 7 of them   All Real Estate stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about ADAMO

Is ADAMO undervalued right now?

By the GLS models, yes: at 24.25 the stock is 46% below the average fair value of 45.03 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of ADAMO and what does it mean?

ADAMO has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".

What is the GLS fair value for ADAMO?

45.03 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Adamas Trust, Inc. 9.250% Senior Notes Due 2031 report earnings next?

The next earnings report is due on 4 Nov 2026, 19 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does ADAMO have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on ADAMO, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.