Stock fact sheet · data as of
Adamas Trust, Inc. 9.250% Senior Notes Due 2031 (ADAMO): fair value, margin of safety and Wheel Score
Real Estate · REIT - Mortgage · United States · Speculative / Distressed
Is ADAMO undervalued?
ADAMO has a margin of safety of 46%: the stock closed at 24.25 on 16 Oct 2026 against a GLS average fair value of 45.03. 7 of the 8 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.
The 8 models disagree widely: DDM gives 15.16 while Graham Growth gives 112.82. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files ADAMO under Speculative / Distressed - negative earnings or a Piotroski score of 3 or less - which caps its Wheel Score at 45 and keeps it out of the Sunday Scan.
Nine valuation models for ADAMO
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | - | - | Present value of the projected free cash flows, discounted at the cost of capital; no value tonight |
| Graham Number | 28.73 | +18% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 112.82 | +365% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 27.97 | +15% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 28.16 | +16% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 34.88 | +44% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 34.85 | +44% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 15.16 | -38% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 77.70 | +220% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | 0.0000 | -100% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 0.0000 | -100% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is weak: ADAMO passes 0 of the nine Piotroski tests. Our screens drop the stock at the health rule; a low score is often the reason a stock looks cheap on the valuation models. The GLS Moat score is low at 0.0 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are thin or negative - ROIC 0.0%, ROE 0.0%, ROA 0.0% - with debt at 0.00 times equity and a free-cash-flow yield of 22.3%.
The dividend yield is high at 13.22% (payout ratio 64%). A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual.
Institutional ownership scores 5/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 0 / 9 | ROIC | 0.0% |
|---|---|---|---|
| GLS Moat | 0.0 / 10 | ROE | 0.0% |
| Debt / equity | 0.00 | ROA | 0.0% |
| Free-cash-flow yield | 22.3% | Payout ratio | 64% |
| Institutions | 5 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 32: No options
ADAMO has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (32 here). The valuation and quality numbers still apply to owning the shares outright.
Volume runs at 22k shares a day on a market cap of $701M, with a beta of 0.02 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 7 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 46% margin of safety | |
| Health | 0 / 20 | Piotroski 0/9 | |
| Moat | 0 / 15 | moat 0.0/10 | |
| Premium | 0 / 20 | no option data | |
| Stability | 7 / 20 | 22k shares/day, $701M cap, beta 0.02 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
The next earnings report is due on 4 Nov 2026, 19 days away; a 30-45-day put sold today would expire after it, which is worth weighing against the premium.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in REIT - Mortgage
The 12 companies below are the closest to Adamas Trust, Inc. 9.250% Senior Notes Due 2031 by market cap within the REIT - Mortgage industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| ADAM Adamas Trust, Inc. | 7.79 | 44.42 | +82% | 80Prime | $700M |
| ADAMI Adamas Trust Inc. 9.125% Sr. Notes due 2029 | 24.73 | 156.21 | +84% | 38No options | $704M |
| ADAMM Adamas Trust, Inc. | 24.50 | 154.93 | +84% | 38No options | $705M |
| ADAML Adamas Trust, Inc. - 6.875% Series F Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, $0.01 par value per share | 23.69 | 150.42 | +84% | 38No options | $697M |
| ADAMH Adamas Trust, Inc. | 24.86 | 156.94 | +84% | 38No options | $710M |
| ADAMZ Adamas Trust, Inc. 7.000% Series G Cumulative Redeemable Preferred Stock | 15.70 | 105.91 | +85% | 38No options | $689M |
| ADAMG Adamas Trust, Inc. - 9.125% Senior Notes Due 2030 | 24.36 | 154.15 | +84% | 38No options | $714M |
| CIM Chimera Investment Corporation | 8.55 | 4.92 | -74% | 46Weak | $715M |
| ADAMN Adamas Trust, Inc. | 22.91 | 94.82 | +76% | 39No options | $679M |
| MFAO MFA Financial, Inc. 9.000% Senior Notes | 25.10 | 115.10 | +78% | 39No options | $679M |
| MFA MFA Financial, Inc. | 6.70 | 48.10 | +86% | 81Prime | $677M |
| MFAN MFA Financial, Inc. 8.875% Senior Notes | 25.17 | 96.77 | +74% | 39No options | $677M |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about ADAMO
Is ADAMO undervalued right now?
By the GLS models, yes: at 24.25 the stock is 46% below the average fair value of 45.03 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of ADAMO and what does it mean?
ADAMO has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".
What is the GLS fair value for ADAMO?
45.03 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Adamas Trust, Inc. 9.250% Senior Notes Due 2031 report earnings next?
The next earnings report is due on 4 Nov 2026, 19 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does ADAMO have listed options, and how liquid are they?
No. The nightly options snapshot found no listed contracts on ADAMO, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.