Stock fact sheet · data as of

Churchill Downs Incorporated (CHDN): fair value, margin of safety and Wheel Score

Consumer Cyclical · Gambling, Resorts & Casinos · United States · Value

Close82.15
GLS fair value109.009 of 9 models
Margin of safety+25%price below fair value
Wheel Score85Primeout of 100
Health8/9Piotroski F-score
Moat5.0/10GLS 10-year score
Market cap$5.7B878k shares a day
Implied vol.45%near-the-money, 20-60 d
P/E14.0EPS 5.85
Dividend yield0.53%payout 8%
Beta0.67moves less than the market
Next earnings28 Oct 2026in 12 days (after the close)

Is CHDN undervalued?

Churchill Downs Incorporated (CHDN) closed at 82.15 on 16 Oct 2026. The GLS average fair value - the simple average of the 9 valuation models that produced a positive number - is 109.00, so the price sits 25% below it. 5 of the 9 models value the shares above the current price. A margin of safety between 10% and 30% is where most of the Sunday Scan candidates come from.

There is a wide gap between DDM (6.44) and 10 Cap (192.46). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.

The nightly engine files CHDN under Value: positive earnings at a P/E of 18 or less.

Nine valuation models for CHDN

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF154.16+88%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number50.23-39%The most a defensive investor pays for the earnings and book value per share
Graham Growth156.04+90%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch54.92-33%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth140.06+70%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap192.46+134%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time161.68+97%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM6.44-92%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV65.03-21%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-85.87-205%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target131.67+60%Analysts' average 12-month price target. Not in the average

Quality and financial health

Churchill Downs Incorporated scores 8 of 9 on the Piotroski F-score, the nine yes/no tests of profitability, leverage and efficiency on the latest annual accounts - a strong reading that passes the Sunday Scan's "6 or more" rule with room to spare. On durability CHDN scores 5.0/10 on the GLS Moat - a middle reading; the Scorecard on the Quote page's Financials tab shows which ten-year lines are steady and which are not.

Returns on capital are moderate - ROIC 6.1%, ROE 37.6%, ROA 5.1% - with debt at 5.15 times equity and a free-cash-flow yield of 6.7%. Debt of 5.15 times equity is on the high side for the sector and is worth checking against the cash flow before treating the stock as a long-term hold.

The dividend yield is 0.53% with a payout ratio of 8% - a small yield that leaves most of the earnings in the business. Revenue comes mainly from Gaming 27%, Pari Mutuel, Historical Racing 26%, Racing Event Related Services 19% (quarter Q2 FY2026).

Institutional ownership scores 10/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score8 / 9ROIC6.1%
GLS Moat5.0 / 10ROE37.6%
Debt / equity5.15ROA5.1%
Free-cash-flow yield6.7%Payout ratio8%
Institutions10 / 10Insiders · Congress5 · 5 / 10

Wheel Score 85: Prime

With a Wheel Score of 85, Churchill Downs Incorporated sits in the Prime band - price, quality and premium all line up for the wheel strategy. The parts: Value 23/25, Health 18/20, Moat 8/15, Premium 20/20, Stability 17/20. A high score is a ranking, not a signal: it says nothing about timing, the earnings date or your position size.

Implied volatility is 45% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 27,993 contracts across all expiries - enough for the wheel at normal size.

Volume runs at 878k shares a day on a market cap of $5.7B, with a beta of 0.67 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 17 of 20.

PartPointsFrom
Value23 / 2525% margin of safety
Health18 / 20Piotroski 8/9
Moat8 / 15moat 5.0/10
Premium20 / 20implied volatility 45%
Stability17 / 20878k shares/day, $5.7B cap, beta 0.67

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

Churchill Downs Incorporated reports earnings on 28 Oct 2026 (after the close) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Gambling, Resorts & Casinos

The 12 companies below are the closest to Churchill Downs Incorporated by market cap within the Gambling, Resorts & Casinos industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
SGHC
Super Group (SGHC) Limited
11.1213.44+17%79Good$5.6B
CZR
Caesars Entertainment, Inc.
29.2596.50+70%45Weak$6.0B
MTN
Vail Resorts, Inc.
152.96112.59-36%56Fair$5.5B
LNWO
Light & Wonder, Inc.
81.71103.62+21%39No options$6.3B
RSI
Rush Street Interactive, Inc.
18.4915.97-16%61Fair$5.2B
BYD
Boyd Gaming Corporation
70.97385.85+82%85Prime$5.2B
MGM
MGM Resorts International
29.4856.64+48%87Prime$7.4B
WYNN
Wynn Resorts, Limited
73.73169.18+56%84Prime$7.6B
VAC
Marriott Vacations Worldwide Corporation
106.2342.56-150%43Weak$3.7B
DKNG
DraftKings Inc.
19.3163.10+69%45Weak$9.6B
RRR
Red Rock Resorts, Inc.
49.7791.51+46%80Prime$2.9B
FLUT
Flutter Entertainment plc
76.18133.91+43%45Weak$13.2B

⚖ Compare CHDN with 7 of them   All Consumer Cyclical stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about CHDN

Is CHDN undervalued right now?

By the GLS models, moderately: at 82.15 the stock trades 25% below the average fair value of 109.00 (data as of 16 Oct 2026).

What is the Wheel Score of CHDN and what does it mean?

CHDN scores 85 out of 100 (Prime). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for CHDN?

109.00 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Churchill Downs Incorporated report earnings next?

The next earnings report is due on 28 Oct 2026 (after the close), 12 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does CHDN have listed options, and how liquid are they?

Yes. The nightly snapshot found 306 listed contracts with 27,993 open interest across all expiries and implied volatility of 45% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.