Stock fact sheet · data as of

First Northern Community Bancorp (FNRN): fair value, margin of safety and Wheel Score

Ticker symbol FNRN · Financial Services · Banks - Regional · United States · Blend

Close18.35
GLS fair value17.629 of 9 models
Margin of safety-4%price above fair value
Wheel Score19No optionsno listed options
Health4/9Piotroski F-score
Moat7.2/10GLS 10-year score
Market cap$301M175k shares a day
Implied vol.-no listed options
P/E12.9EPS 1.42
Dividend yield0.00%payout 0%
Beta0.02moves less than the market
Next earnings28 Jan 2027in 84 days

Is FNRN undervalued?

First Northern Community Bancorp (FNRN) closed at 18.35 on 5 Nov 2026, close to the GLS average fair value of 17.62 (4.1% above fair value). 3 of the 9 models that produced a number sit above the price, 6 below - the market and our models roughly agree. With little margin of safety either way, the case for or against the stock rests on the quality numbers and the option premium rather than on price.

The 9 models disagree widely: DDM gives 0.0072 while Graham Growth gives 44.89. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

Ranked against every other company we cover, neither cheapness nor growth clearly wins for FNRN, so the nightly engine files it under Blend (value score 52, growth score 33, out of 100).

Nine valuation models for FNRN

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF30.00+63%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number20.78+13%The most a defensive investor pays for the earnings and book value per share
Graham Growth44.89+145%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch16.92-8%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth4.40-76%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap18.21-1%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time7.64-58%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM0.0072-100%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV15.77-14%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-94.30-614%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

Financial health is weak: FNRN passes 4 of the nine Piotroski tests. Our scans drop the stock at the health filter; a low score is often the reason a stock looks cheap on the valuation models. The GLS Moat score is 7.2 out of 10: a record that is solid on some of the four parts the score weighs (returns on capital, pricing power, lasting growth, balance sheet) and weaker on others.

Returns on capital are moderate - ROIC 9.7%, ROE 10.0%, ROA 1.1% - with debt at 0.03 times equity and a free-cash-flow yield of 2.1%.

The dividend yield is 0.00% with a payout ratio of 0% - a small yield that leaves most of the earnings in the business. Revenue comes mainly from Debit Card 58%, Deposit Account 36%, Loan Servicing 6% (quarter Q2 FY2026).

Institutional ownership scores 4/10, insider activity 4/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score4 / 9ROIC9.7%
GLS Moat7.2 / 10ROE10.0%
Debt / equity0.03ROA1.1%
Free-cash-flow yield2.1%Payout ratio0%
Institutions4 / 10Insiders · Congress4 · 5 / 10

Wheel Score 19: No options

FNRN has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business. It fails the first Wheel Trade Filter (options that actually trade), so the score stays under 70 and is shown as "No options" (19 here). The valuation and quality numbers still apply to owning the shares outright.

Volume runs at 175k shares a day on a market cap of $301M, with a beta of 0.02 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score rates that fair.

FilterWheel Trade FilterResultDetail
1Options that actually tradeFailsno listed options
2A real business, not a gamblePassesProfitable over the last twelve months - not a speculative stock, fund or note
3Below fair valueFailstrades 4% above our fair value
4Financially healthyFailsPiotroski 4/9 (under 6)
5Can repay its debtPassesLong-term debt repaid from 3 years of operating cash flow or less (6 for real estate and utilities; banks and insurers are not judged on it)
6No serious red flagsPassesRed Flags score 60 or more out of 100 (earnings, margins, debt, analysts, filings and price checked the same way for every stock)
7A premium worth sellingFailsno implied volatility
8Big enoughFailsmarket cap $301M (under $1.0B)
9Not a penny stockPassesShare price $5 or more
How it ranksRatingFrom
ValueWeak4% above fair value
PremiumWeakno option data
MoatGoodmoat 7.2/10
HealthFairPiotroski 4/9
Red FlagsFairnot scored yet - half marks
Option tradingWeakno option volume data
StabilityFairbeta 0.02, $301M company

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls: a stock must pass all 9 Wheel Trade Filters to score 70, and the score then ranks the ones that pass; the Sunday Scan is the top 10. It is updated nightly and is not a recommendation. How the Wheel Score works · the walkthrough lesson shows how it fits into a trade, start to finish.

Upcoming events

The next earnings report is due on 28 Jan 2027, 84 days away - outside the window of a 30-45-day put sold today.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Banks - Regional

The 12 companies below are the closest to First Northern Community Bancorp by market cap within the Banks - Regional industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
BPRN
Princeton Bancorp Inc.
44.5148.16+8%23No options$303M
FVCB
FVCBankcorp, Inc.
16.8319.80+15%46Weak$304M
OVLY
Oak Valley Bancorp
35.2937.23+5%22No options$297M
FUNC
First United Corporation
47.3061.15+23%34No options$305M
NEWTG
NewtekOne, Inc. 8.50% Fixed Rate Senior Notes due 2029
25.0095.88+74%23No options$307M
QNBC
QNB Corp.
47.4529.90-59%17No options$295M
NEWTH
NewtekOne, Inc.
24.79109.43+77%34No options$308M
MYFW
First Western Financial, Inc.
31.5536.82+14%36Weak$308M
NEWTI
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028
25.22110.95+77%26No options$308M
ATLO
Ames National Corporation
34.9047.08+26%52Fair$309M
TRUX
Truxton Corporation
25.2542.20+40%36No options$291M
VABK
Virginia National Bankshares Corporation
53.5651.76-3%21No options$291M

⚖ Compare FNRN with 7 of them   All Financial Services stocks →

Scan the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the top 10 stocks that pass all 9 Wheel Trade Filters, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about FNRN

Is FNRN undervalued right now?

Not meaningfully: at 18.35 the stock trades within a few percent of the GLS average fair value of 17.62 (4.1% above fair value, data as of 5 Nov 2026).

What is the Wheel Score of FNRN and what does it mean?

FNRN has no listed options in our nightly snapshot, so it cannot be wheeled; it fails the first Wheel Trade Filter (options that actually trade), stays under 70 and is shown as "No options".

What is the GLS fair value for FNRN?

17.62 per share as of 5 Nov 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does First Northern Community Bancorp report earnings next?

The next earnings report is due on 28 Jan 2027, 84 days from the data date of 5 Nov 2026. The Calendars page lists every upcoming report with its time of day.

Does FNRN have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on FNRN, so the wheel strategy cannot be run on it and the Wheel Score stays under 70.

Data as of 5 Nov 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.