Stock fact sheet · data as of
Highwoods Properties, Inc. (HIW): fair value, margin of safety and Wheel Score
Real Estate · REIT - Office · United States · High Yield Income
Is HIW undervalued?
Highwoods Properties, Inc. (HIW) closed at 29.21 on 16 Oct 2026. The GLS average fair value - the simple average of the 9 valuation models that produced a positive number - is 37.68, so the price sits 22% below it. 4 of the 9 models value the shares above the current price. A margin of safety between 10% and 30% is where most of the Sunday Scan candidates come from.
The 9 models disagree widely: GLS Growth gives 4.48 while DCF gives 96.32. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files HIW under High Yield Income: a dividend yield above 4%.
Nine valuation models for HIW
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 96.32 | +230% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 27.32 | -6% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 24.67 | -16% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 6.12 | -79% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 4.48 | -85% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 68.61 | +135% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 65.16 | +123% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | 29.43 | +1% | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend |
| EPV | 16.99 | -42% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -31.41 | -208% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 32.50 | +11% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is average - HIW passes 5 of the nine Piotroski tests, which falls one point short of the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is low at 2.6 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.
Returns on capital are thin or negative - ROIC 2.7%, ROE 6.7%, ROA 2.5% - with debt at 1.53 times equity and a free-cash-flow yield of 11.6%.
The dividend yield is high at 6.85% (payout ratio 131%) - a payout above 100% of earnings, which is not covered by profits. A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Raleigh, NC 26%, Nashville, TN 19%, Atlanta, GA 18% (quarter Q2 FY2026).
Institutional ownership scores 10/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 5 / 9 | ROIC | 2.7% |
|---|---|---|---|
| GLS Moat | 2.6 / 10 | ROE | 6.7% |
| Debt / equity | 1.53 | ROA | 2.5% |
| Free-cash-flow yield | 11.6% | Payout ratio | 131% |
| Institutions | 10 / 10 | Insiders · Congress | 5 · 5 / 10 |
Wheel Score 72: Good
HIW scores 72 out of 100 on the Wheel Score (Good band, 65-79). The score blends the margin of safety (Value, 22/25), Piotroski health (11/20), the GLS moat (4/15), the option premium on offer (20/20) and how easily the stock trades (15/20). Moat (4/15) is the part holding the score back.
Implied volatility is 52% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 2,542 contracts across all expiries - enough for the wheel at normal size.
Volume runs at 773k shares a day on a market cap of $3.2B, with a beta of 1.08; the Stability part of the Wheel Score gives that 15 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 22 / 25 | 22% margin of safety | |
| Health | 11 / 20 | Piotroski 5/9 | |
| Moat | 4 / 15 | moat 2.6/10 | |
| Premium | 20 / 20 | implied volatility 52% | |
| Stability | 15 / 20 | 773k shares/day, $3.2B cap, beta 1.08 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
Highwoods Properties, Inc. reports earnings on 27 Oct 2026 (after the close) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in REIT - Office
The 12 companies below are the closest to Highwoods Properties, Inc. by market cap within the REIT - Office industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| SLG SL Green Realty Corp. | 46.04 | 34.84 | -32% | 45Weak | $3.3B |
| CDP COPT Defense Properties | 33.21 | 24.08 | -38% | 53Fair | $3.8B |
| KRC Kilroy Realty Corporation | 34.63 | 40.02 | +13% | 74Good | $4.0B |
| CUZ Cousins Properties Incorporated | 27.61 | 9.76 | -183% | 60Fair | $4.5B |
| VNORP Vornado Realty Trust | 50.11 | 30.11 | -66% | 29No options | $5.3B |
| VNO Vornado Realty Trust | 32.34 | 24.37 | -33% | 58Fair | $6.0B |
| DEI Douglas Emmett, Inc. | 9.60 | 61.13 | +84% | 45Weak | $1.6B |
| ARE Alexandria Real Estate Equities, Inc. | 42.34 | 117.80 | +64% | 45Weak | $7.4B |
| PDM Piedmont Office Realty Trust, Inc. | 8.79 | 6.56 | -34% | 42Weak | $1.1B |
| BXP BXP, Inc. | 59.69 | 41.26 | -45% | 58Fair | $9.5B |
| DEA Easterly Government Properties, Inc. | 21.99 | 37.35 | +41% | 74Good | $1.0B |
| PSTL Postal Realty Trust, Inc. | 22.03 | 29.08 | +24% | 80Prime | $877M |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about HIW
Is HIW undervalued right now?
By the GLS models, moderately: at 29.21 the stock trades 22% below the average fair value of 37.68 (data as of 16 Oct 2026).
What is the Wheel Score of HIW and what does it mean?
HIW scores 72 out of 100 (Good). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for HIW?
37.68 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does Highwoods Properties, Inc. report earnings next?
The next earnings report is due on 27 Oct 2026 (after the close), 11 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.
Does HIW have listed options, and how liquid are they?
Yes. The nightly snapshot found 86 listed contracts with 2,542 open interest across all expiries and implied volatility of 52% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.