Stock fact sheet · data as of

Integra Resources Corp. (ITRG): fair value, margin of safety and Wheel Score

Basic Materials · Other Precious Metals · Canada · High Growth

Close2.41
GLS fair value4.368 of 9 models
Margin of safety+45%price below fair value
Wheel Score39No optionscapped: no options
Health7/9Piotroski F-score
Moat2.5/10GLS 10-year score
Market cap$489M1.9M shares a day
Implied vol.-no listed options
P/E47.8EPS 0.05
Dividend yieldnone
Beta1.67moves more than the market
Next earnings11 Nov 2026in 26 days (before the open)

Is ITRG undervalued?

At 2.41 (close of 16 Oct 2026), ITRG trades 45% below the GLS average fair value of 4.36. That average comes from 8 models run on the latest filings, and 4 of them land above the current price. Margins of safety over 30% are the exception rather than the rule across the ~7,400 stocks we value each night, so the number earns Integra Resources Corp. the full Value points in the Wheel Score - and a closer look at what the market is pricing in.

The 8 models disagree widely: EPV gives 0.5604 while DCF gives 20.88. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

The nightly engine files ITRG under High Growth: revenue and earnings growing fast enough that the growth-based models carry the valuation.

Nine valuation models for ITRG

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF20.88+767%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number1.23-49%The most a defensive investor pays for the earnings and book value per share
Graham Growth2.89+20%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch1.26-48%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth3.09+28%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap4.30+78%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time0.6526-73%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM--Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight
EPV0.5604-77%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)0.0189-99%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target5.88+144%Analysts' average 12-month price target. Not in the average

Quality and financial health

On financial health ITRG scores 7/9 (Piotroski): most of the nine tests - positive earnings and cash flow, falling debt, rising margins and turnover - are passed, which is the kind of balance sheet a wheel trader is happy to be assigned. The GLS Moat score is low at 2.5 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.

Returns on capital are thin or negative - ROIC -1.1%, ROE -1.2%, ROA -0.7% - with debt at 0.12 times equity and a free-cash-flow yield of 0.7%.

Integra Resources Corp. pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain.

Institutional ownership scores 4/10, insider activity 5/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score7 / 9ROIC-1.1%
GLS Moat2.5 / 10ROE-1.2%
Debt / equity0.12ROA-0.7%
Free-cash-flow yield0.7%Payout ratio0%
Institutions4 / 10Insiders · Congress5 · 5 / 10

Wheel Score 39: No options

ITRG has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (39 here). The valuation and quality numbers still apply to owning the shares outright.

Volume runs at 1.9M shares a day on a market cap of $489M, with a beta of 1.67 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score gives that 13 of 20.

PartPointsFrom
Value25 / 2545% margin of safety
Health16 / 20Piotroski 7/9
Moat4 / 15moat 2.5/10
Premium0 / 20no option data
Stability13 / 201.9M shares/day, $489M cap, beta 1.67

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

The next earnings report is due on 11 Nov 2026 (before the open), 26 days away; a 30-45-day put sold today would expire after it, which is worth weighing against the premium.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Other Precious Metals

The 12 companies below are the closest to Integra Resources Corp. by market cap within the Other Precious Metals industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
IPX
IperionX Limited
14.418.86-63%33Weak$484M
ALOY
REalloys Inc.
6.68--45Weak$464M
ELVR
Elevra Lithium Limited
28.0952.55+47%33No options$542M
BMM
Blue Moon Metals Inc.
4.371.11-293%17No options$337M
VOXR
Vox Royalty Corp.
4.7316.73+72%74Good$329M
SCZM
Santacruz Silver Mining Ltd.
7.9614.63+46%39No options$740M
MTA
Metalla Royalty & Streaming Ltd.
8.100.8525-850%43Weak$757M
LZM
Lifezone Metals Limited
3.32--39Weak$299M
ASM
Avino Silver & Gold Mines Ltd.
5.195.18-0%64Fair$882M
GORO
Goldgroup Mining Inc.
3.333.87+14%56Fair$251M
MUX
McEwen Mining Inc.
16.2138.28+58%71Good$968M
GMTL
Guardian Metal Resources PLC Sponsored ADR
6.101.43-326%19No options$238M

⚖ Compare ITRG with 7 of them   All Basic Materials stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about ITRG

Is ITRG undervalued right now?

By the GLS models, yes: at 2.41 the stock is 45% below the average fair value of 4.36 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of ITRG and what does it mean?

ITRG has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".

What is the GLS fair value for ITRG?

4.36 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Integra Resources Corp. report earnings next?

The next earnings report is due on 11 Nov 2026 (before the open), 26 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does ITRG have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on ITRG, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.