Stock fact sheet · data as of

Northern Trust Corporation (NTRSO): fair value, margin of safety and Wheel Score

Financial Services · Asset Management · United States · Quality / Blue-Chip

Close18.37
GLS fair value89.209 of 9 models
Margin of safety+79%price below fair value
Wheel Score39No optionscapped: no options
Health8/9Piotroski F-score
Moat7.5/10GLS 10-year score
Market cap$30.3B101k shares a day
Implied vol.-no listed options
P/E13.6EPS 1.35
Dividend yield1.98%payout 28%
Beta1.26moves more than the market
Next earnings21 Oct 2026in 5 days (before the open)

Is NTRSO undervalued?

NTRSO has a margin of safety of 79%: the stock closed at 18.37 on 16 Oct 2026 against a GLS average fair value of 89.20. 8 of the 9 valuation models that produced a number sit above the price. Our screens treat a discount this large as a strong starting point for a cash-secured put, not as a verdict - the fair value is a model output, and a wide gap can mean the models are missing something the market knows.

The 9 models disagree widely: EPV gives 15.03 while DCF gives 383.70. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

The nightly engine files NTRSO under Quality / Blue-Chip: a high moat score and a high health score together.

Nine valuation models for NTRSO

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF383.70+1989%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number141.29+669%The most a defensive investor pays for the earnings and book value per share
Graham Growth48.04+162%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch18.82+2%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth82.81+351%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap36.62+99%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time28.21+54%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM48.26+163%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV15.03-18%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-60.93-432%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target0.0000-100%Analysts' average 12-month price target. Not in the average

Quality and financial health

On financial health NTRSO scores 8/9 (Piotroski): most of the nine tests - positive earnings and cash flow, falling debt, rising margins and turnover - are passed, which is the kind of balance sheet a wheel trader is happy to be assigned. The GLS Moat score is 7.5 out of 10, built from ten years of revenue, earnings, margins, cash flow, share count and returns on capital scored for consistency - a high reading that points to a durable business.

Returns on capital are moderate - ROIC 5.9%, ROE 13.4%, ROA 1.0% - with debt at 1.27 times equity and a free-cash-flow yield of 0.4%.

The dividend yield is 1.98% at a payout ratio of 28%; for a wheel trader holding assigned shares the dividend adds to the covered-call premium, and the ex-dividend date is worth knowing before a call is sold. Revenue comes mainly from Trust, Investment and Other Servicing F… 49%, Net Interest Income 24%, Other Operating Income 21% (quarter Q2 FY2026).

Institutional ownership scores 1/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score8 / 9ROIC5.9%
GLS Moat7.5 / 10ROE13.4%
Debt / equity1.27ROA1.0%
Free-cash-flow yield0.4%Payout ratio28%
Institutions1 / 10Insiders · Congress1 · 5 / 10

Wheel Score 39: No options

NTRSO has no listed options in the nightly snapshot, so there is nothing to sell and the stock cannot be wheeled however good the business; the Wheel Score is capped at 39 and shown as "No options" (39 here). The valuation and quality numbers still apply to owning the shares outright.

Volume runs at 101k shares a day on a market cap of $30.3B, with a beta of 1.26 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score gives that 12 of 20.

PartPointsFrom
Value25 / 2579% margin of safety
Health18 / 20Piotroski 8/9
Moat11 / 15moat 7.5/10
Premium0 / 20no option data
Stability12 / 20101k shares/day, $30.3B cap, beta 1.26

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

Northern Trust Corporation reports earnings on 21 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Asset Management

The 12 companies below are the closest to Northern Trust Corporation by market cap within the Asset Management industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
NTRS
Northern Trust Corporation
165.44244.05+32%85Prime$30.3B
RJF
Raymond James Financial, Inc.
157.25309.84+49%86Prime$30.2B
JUESX
JPMorgan U.S. Equity Fund Class I
28.51130.70+78%39No options$31.0B
JMUEX
JPMorgan U.S. Equity Fund
28.60763.72+96%39No options$31.0B
JUEZX
JPMorgan U.S. Equity Fund Class R2
27.85127.21+78%39No options$31.0B
FFEGX
Fidelity Freedom Index 2030 Fund
24.04180.21+87%39No options$28.3B
SLV
iShares Silver Trust
50.22--45Weak$27.5B
FFTHX
Fidelity Freedom 2035 Fund
18.7516.33-15%33No options$33.5B
VIPSX
Vanguard Inflation-Protected Securities Fund Investor Shares
11.211.17-857%28No options$27.3B
FFFEX
Fidelity Freedom 2030 Fund
20.4476.52+73%39No options$33.7B
PARDX
T. Rowe Price Retirement 2040 Fund
37.2339.50+6%34No options$25.9B
APHKX
Artisan International Value Fund Institutional Class
59.7846.89-27%33No options$24.6B

⚖ Compare NTRSO with 7 of them   All Financial Services stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about NTRSO

Is NTRSO undervalued right now?

By the GLS models, yes: at 18.37 the stock is 79% below the average fair value of 89.20 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.

What is the Wheel Score of NTRSO and what does it mean?

NTRSO has no listed options in our nightly snapshot, so it cannot be wheeled; its Wheel Score is capped at 39 and shown as "No options".

What is the GLS fair value for NTRSO?

89.20 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Northern Trust Corporation report earnings next?

The next earnings report is due on 21 Oct 2026 (before the open), 5 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does NTRSO have listed options, and how liquid are they?

No. The nightly options snapshot found no listed contracts on NTRSO, so the wheel strategy cannot be run on it and the Wheel Score is capped at 39.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.