Stock fact sheet · data as of
PayPay Corporation (PAYP): fair value, margin of safety and Wheel Score
Technology · Software - Infrastructure · Japan · High Growth
Is PAYP undervalued?
PayPay Corporation (PAYP) closed at 14.87 on 16 Oct 2026. The GLS average fair value - the simple average of the 8 valuation models that produced a positive number - is 877.42, which puts the price 98% below it. 7 of the 8 models value the shares above the current price. A gap this wide is rare in our universe of ~7,400 US stocks and is exactly what the Value part of the Wheel Score rewards; it is also where the question "why is it this cheap?" matters most.
The 8 models disagree widely: EPV gives 12.82 while 10 Cap gives 5,127.07. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.
The nightly engine files PAYP under High Growth: revenue and earnings growing fast enough that the growth-based models carry the valuation.
Nine valuation models for PAYP
Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.
| Model | Value | vs price | What it measures |
|---|---|---|---|
| DCF | 18.87 | +27% | Present value of the projected free cash flows, discounted at the cost of capital |
| Graham Number | 1,580.92 | +10532% | The most a defensive investor pays for the earnings and book value per share |
| Graham Growth | 66.00 | +344% | Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields |
| Lynch | 28.85 | +94% | EPS × the earnings growth rate (PEG of 1), growth capped at 25% |
| GLS Growth | 70.64 | +375% | EPS compounded ten years at the blended growth rate, discounted back at 15% a year |
| 10 Cap | 5,127.07 | +34379% | Owner's earnings (operating cash flow less maintenance capex) capitalised at 10% |
| Payback Time | 114.23 | +668% | Eight years of compounded free cash flow: the price at which the business pays for itself |
| DDM | - | - | Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend; no value tonight |
| EPV | 12.82 | -14% | Earnings power value: current EPS capitalised at 9% with no growth |
| Zombie (liquidation) | -2,490.19 | -16846% | Current assets less all liabilities, per share: the balance-sheet floor. Not in the average |
| Wall St target | 22.33 | +50% | Analysts' average 12-month price target. Not in the average |
Quality and financial health
Financial health is average - PAYP passes 6 of the nine Piotroski tests, which passes the Sunday Scan's "6 or more" rule. The Financials tab on the Quote page shows which tests fail. The GLS Moat score is 7.2 out of 10: a ten-year record that is consistent in some of the metrics the score tracks (revenue, earnings, margins, cash flow, returns on capital) and patchy in others.
Returns on capital are high - ROIC 12.5%, ROE 30.8%, ROA 2.3% - with debt at 1.46 times equity and a free-cash-flow yield of 13.1%.
PayPay Corporation pays no dividend, so the DDM model does not apply and a covered-call holder earns only the premium and any price gain. Revenue comes mainly from Other Revenue 56%, Financial Services 45% (fiscal year FY2025).
Institutional ownership scores 1/10, insider activity 10/10 and Congressional trading 5/10 on the GLS smart-money scales.
| Piotroski F-score | 6 / 9 | ROIC | 12.5% |
|---|---|---|---|
| GLS Moat | 7.2 / 10 | ROE | 30.8% |
| Debt / equity | 1.46 | ROA | 2.3% |
| Free-cash-flow yield | 13.1% | Payout ratio | 0% |
| Institutions | 1 / 10 | Insiders · Congress | 10 · 5 / 10 |
Wheel Score 83: Prime
PAYP scores 83 out of 100 on the Wheel Score, in the Prime band (80 and above), which fewer than one stock in twenty reaches on any night. The score blends five things a wheel trader checks before selling a cash-secured put: the margin of safety (Value, 25/25), Piotroski health (13/20), the GLS moat (11/15), the option premium on offer (17/20) and how easily the stock trades (17/20).
Implied volatility is 72% on the near-the-money contracts 20-60 days out - above the 60% ceiling of the sweet spot. Premiums are large, but the Wheel Score tapers the Premium points (17 of 20) because volatility this high usually comes with a reason. Chain open interest is thin - 1,638 contracts across every expiry - so fills at a fair price are not guaranteed; a 30-45-day put may not exist at a usable strike.
Volume runs at 581k shares a day on a market cap of $10.1B, with a beta of 1.23 - a high beta, so the stock tends to move more than the market and a strike can be gapped through; the Stability part of the Wheel Score gives that 17 of 20.
| Part | Points | From | |
|---|---|---|---|
| Value | 25 / 25 | 98% margin of safety | |
| Health | 13 / 20 | Piotroski 6/9 | |
| Moat | 11 / 15 | moat 7.2/10 | |
| Premium | 17 / 20 | implied volatility 72% | |
| Stability | 17 / 20 | 581k shares/day, $10.1B cap, beta 1.23 |
The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.
Upcoming events
No upcoming earnings date is recorded for PAYP in the nightly calendar.
Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.
Similar stocks in Software - Infrastructure
The 12 companies below are the closest to PayPay Corporation by market cap within the Software - Infrastructure industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.
| Stock | Close | Fair value | MoS | Wheel | Mkt cap |
|---|---|---|---|---|---|
| SAIL SailPoint, Inc. | 19.30 | 5.91 | -227% | 45Weak | $10.9B |
| NTSK Netskope, Inc. Class A Common Stock | 20.45 | - | - | 45Weak | $8.4B |
| DBX Dropbox, Inc. | 36.54 | 71.80 | +49% | 88Prime | $7.9B |
| DOCN DigitalOcean Holdings, Inc. | 109.47 | 52.60 | -108% | 48Weak | $12.9B |
| S SentinelOne, Inc. | 22.82 | 17.05 | -34% | 45Weak | $7.8B |
| AKAM Akamai Technologies, Inc. | 92.32 | 80.13 | -15% | 62Fair | $13.3B |
| GDDY GoDaddy Inc. | 107.29 | 243.71 | +56% | 94Prime | $13.6B |
| CHKP Check Point Software Technologies Ltd. | 138.10 | 186.70 | +26% | 87Prime | $14.1B |
| PATH UiPath Inc. | 13.06 | 19.08 | +32% | 88Prime | $6.9B |
| GEN Gen Digital Inc. | 24.82 | 43.44 | +43% | 88Prime | $14.9B |
| ZVLO zvelo, Inc. | 252.00 | - | - | 36No options | $6.7B |
| TOST Toast, Inc. | 29.85 | 29.40 | -2% | 71Good | $15.4B |
Screen the whole market the same way
A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.
Start free See the Sunday ScanQuestions about PAYP
Is PAYP undervalued right now?
By the GLS models, yes: at 14.87 the stock is 98% below the average fair value of 877.42 (data as of 16 Oct 2026). Whether the discount is deserved is the question to research next.
What is the Wheel Score of PAYP and what does it mean?
PAYP scores 83 out of 100 (Prime). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.
What is the GLS fair value for PAYP?
877.42 per share as of 16 Oct 2026 - the simple average of the 8 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.
When does PayPay Corporation report earnings next?
No upcoming earnings date is recorded for PAYP in our calendar as of 16 Oct 2026; the Calendars page is refreshed every morning.
Does PAYP have listed options, and how liquid are they?
Yes. The nightly snapshot found 110 listed contracts with 1,638 open interest across all expiries and implied volatility of 72% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.