Stock fact sheet · data as of

Ladder Capital Corp (LADR): fair value, margin of safety and Wheel Score

Real Estate · REIT - Mortgage · United States · High Yield Income

Close8.82
GLS fair value11.739 of 9 models
Margin of safety+25%price below fair value
Wheel Score76Goodout of 100
Health6/9Piotroski F-score
Moat2.2/10GLS 10-year score
Market cap$1.1B3.0M shares a day
Implied vol.36%near-the-money, 20-60 d
P/E21.1EPS 0.42
Dividend yield10.43%payout 224%
Beta1.03about the market
Next earnings16 Oct 2026in 0 days (before the open)

Is LADR undervalued?

At 8.82 (close of 16 Oct 2026), LADR trades 25% under the GLS average fair value of 11.73. 5 of the 9 models that produced a value land above the price. A discount of this size counts as a positive margin of safety in every GLS screen; whether it is enough depends on the rest of the picture - the health score, the moat and the option premium below.

There is a wide gap between GLS Growth (1.23) and DCF (33.31). When the models are this far apart the "fair value" is really a range, and the margin of safety above should be read with that range in mind.

The nightly engine files LADR under High Yield Income: a dividend yield above 4%.

Nine valuation models for LADR

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF33.31+278%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number10.39+18%The most a defensive investor pays for the earnings and book value per share
Graham Growth7.55-14%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch2.08-76%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth1.23-86%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap16.98+93%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time15.82+79%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM13.54+53%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV4.65-47%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-26.16-397%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target10.25+16%Analysts' average 12-month price target. Not in the average

Quality and financial health

Ladder Capital Corp scores 6 of 9 on the Piotroski F-score: a middling result that passes the Sunday Scan's "6 or more" rule. Some of the nine tests on profitability, leverage and efficiency are failed, so the accounts are worth a look before selling a put on the name. A GLS Moat score of 2.2/10 is a weak reading: the ten-year history the score grades (revenue, EPS, book value, margins, cash flow, share count, ROIC) has not been steady, so the Moat part of the Wheel Score contributes little.

Returns on capital are thin or negative - ROIC 1.3%, ROE 4.3%, ROA 1.2% - with debt at 2.37 times equity and a free-cash-flow yield of 9.2%. Debt of 2.37 times equity is on the high side for the sector and is worth checking against the cash flow before treating the stock as a long-term hold.

The dividend yield is high at 10.43% (payout ratio 224%) - a payout above 100% of earnings, which is not covered by profits. A yield this size is often the market's way of pricing a risk to the payout, so the health score and cash flow matter more than usual. Revenue comes mainly from Real Estate 100% (quarter Q4 FY2018).

Institutional ownership scores 8/10, insider activity 1/10 and Congressional trading 5/10 on the GLS smart-money scales.

Piotroski F-score6 / 9ROIC1.3%
GLS Moat2.2 / 10ROE4.3%
Debt / equity2.37ROA1.2%
Free-cash-flow yield9.2%Payout ratio224%
Institutions8 / 10Insiders · Congress1 · 5 / 10

Wheel Score 76: Good

With a Wheel Score of 76 - the Good band - Ladder Capital Corp clears the Sunday Scan's "70 or higher" rule. The parts: Value 23/25, Health 13/20, Moat 3/15, Premium 20/20, Stability 16/20; Moat (3/15) scores lowest.

Implied volatility is 36% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. Chain open interest is 2,841 contracts across all expiries - enough for the wheel at normal size.

Volume runs at 3.0M shares a day on a market cap of $1.1B, with a beta of 1.03; the Stability part of the Wheel Score gives that 16 of 20.

PartPointsFrom
Value23 / 2525% margin of safety
Health13 / 20Piotroski 6/9
Moat3 / 15moat 2.2/10
Premium20 / 20implied volatility 36%
Stability16 / 203.0M shares/day, $1.1B cap, beta 1.03

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

Ladder Capital Corp reports earnings on 16 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in REIT - Mortgage

The 12 companies below are the closest to Ladder Capital Corp by market cap within the REIT - Mortgage industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
SCCF
Sachem Capital Corp. 7.125% Not
24.441.77-1284%18No options$1.2B
SCCD
Sachem Capital Corp. 6.00% Notes Due 2026
24.931.77-1312%18No options$1.2B
SCCG
Sachem Capital Corp. 8.00% Note
24.531.77-1289%18No options$1.2B
ORC
Orchid Island Capital, Inc.
5.1814.30+64%72Good$1.0B
ARI
Apollo Commercial Real Estate Finance, Inc.
6.4116.99+62%71Good$825M
EFC
Ellington Financial Inc.
11.9035.23+66%45Weak$1.5B
PMTU
PennyMac Mortgage Investment Trust
25.10172.24+85%39No options$807M
MITN
TPG Mortgage Investment Trust Inc 9.500% Senior Notes due 2029
25.00132.12+81%39No options$795M
CIMP
Chimera Investment Corporation
24.675.80-325%11No options$734M
CIMN
Chimera Investment Corporation
24.925.30-371%20No options$732M
CIM
Chimera Investment Corporation
8.554.92-74%46Weak$715M
ADAMG
Adamas Trust, Inc. - 9.125% Senior Notes Due 2030
24.36154.15+84%38No options$714M

⚖ Compare LADR with 7 of them   All Real Estate stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about LADR

Is LADR undervalued right now?

By the GLS models, moderately: at 8.82 the stock trades 25% below the average fair value of 11.73 (data as of 16 Oct 2026).

What is the Wheel Score of LADR and what does it mean?

LADR scores 76 out of 100 (Good). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for LADR?

11.73 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does Ladder Capital Corp report earnings next?

The next earnings report is due on 16 Oct 2026 (before the open), 0 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does LADR have listed options, and how liquid are they?

Yes. The nightly snapshot found 74 listed contracts with 2,841 open interest across all expiries and implied volatility of 36% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.