Stock fact sheet · data as of

HF Sinclair Corporation (DINO): fair value, margin of safety and Wheel Score

Energy · Oil & Gas Refining & Marketing · United States · Defensive

Close124.70
GLS fair value134.049 of 9 models
Margin of safety+7%price below fair value
Wheel Score76Goodout of 100
Health8/9Piotroski F-score
Moat2.0/10GLS 10-year score
Market cap$22.2B1.9M shares a day
Implied vol.58%near-the-money, 20-60 d
P/E11.7EPS 10.67
Dividend yield1.62%payout 29%
Beta0.71moves less than the market
Next earnings28 Oct 2026in 12 days (before the open)

Is DINO undervalued?

At 124.70 (close of 16 Oct 2026), DINO trades within a few percent of the GLS average fair value of 134.04 (7.0% below fair value). 9 models produced a value and they split 3 above the price to 6 below. A stock priced at fair value earns about half of the Wheel Score's Value points; the rest of the score comes from health, moat, premium and stability.

The 9 models disagree widely: DDM gives 29.80 while 10 Cap gives 356.80. A spread that wide means the average is sensitive to which methods you trust; the model table below shows where each one lands, and the Quote page lets you switch any of them off.

The nightly engine files DINO under Defensive: a low beta, a dividend and positive earnings.

Nine valuation models for DINO

Each model turns the latest filed numbers into a value per share; the GLS fair value is the simple average of the ones that produce a positive number. The last two rows are shown for reference and never enter the average. The Quote page lets you switch any model off and add your own margin of safety.

ModelValuevs priceWhat it measures
DCF64.89-48%Present value of the projected free cash flows, discounted at the cost of capital
Graham Number117.33-6%The most a defensive investor pays for the earnings and book value per share
Graham Growth172.20+38%Graham's growth formula: EPS × (8.5 + 2 × growth), adjusted for bond yields
Lynch42.69-66%EPS × the earnings growth rate (PEG of 1), growth capped at 25%
GLS Growth31.24-75%EPS compounded ten years at the blended growth rate, discounted back at 15% a year
10 Cap356.80+186%Owner's earnings (operating cash flow less maintenance capex) capitalised at 10%
Payback Time272.82+119%Eight years of compounded free cash flow: the price at which the business pays for itself
DDM29.80-76%Dividend discount model: next year's dividend ÷ (10% − 3% growth); needs a dividend
EPV118.59-5%Earnings power value: current EPS capitalised at 9% with no growth
Zombie (liquidation)-15.01-112%Current assets less all liabilities, per share: the balance-sheet floor. Not in the average
Wall St target120.25-4%Analysts' average 12-month price target. Not in the average

Quality and financial health

On financial health DINO scores 8/9 (Piotroski): most of the nine tests - positive earnings and cash flow, falling debt, rising margins and turnover - are passed, which is the kind of balance sheet a wheel trader is happy to be assigned. The GLS Moat score is low at 2.0 out of 10, which says the ten-year record of revenue, earnings, margins and returns on capital has been inconsistent - growth and shocks rather than steady compounding.

Returns on capital are thin or negative - ROIC 4.7%, ROE 6.3%, ROA 3.5% - with debt at 0.35 times equity and a free-cash-flow yield of 11.5%.

The dividend yield is 1.62% at a payout ratio of 29%; for a wheel trader holding assigned shares the dividend adds to the covered-call premium, and the ex-dividend date is worth knowing before a call is sold. Revenue comes mainly from Refining 75%, Marketing 13%, Lubricants & Specialties 10% (quarter Q2 FY2026).

Institutional ownership scores 10/10, insider activity 6/10 and Congressional trading 5/10 on the GLS smart-money scales; the last recorded insider buy was on 17 Sep 2026.

Piotroski F-score8 / 9ROIC4.7%
GLS Moat2.0 / 10ROE6.3%
Debt / equity0.35ROA3.5%
Free-cash-flow yield11.5%Payout ratio29%
Institutions10 / 10Insiders · Congress6 · 5 / 10

Wheel Score 76: Good

DINO scores 76 out of 100 on the Wheel Score (Good band, 65-79). The score blends the margin of safety (Value, 15/25), Piotroski health (18/20), the GLS moat (3/15), the option premium on offer (20/20) and how easily the stock trades (20/20). Moat (3/15) is the part holding the score back.

Implied volatility is 58% on the near-the-money contracts 20-60 days out - inside the 35-60% range the Wheel Score pays full marks for: enough premium to be worth selling, not so much that the risk is unpaid. The option chain is deep: 73,546 contracts of open interest across all expiries, which means tight fills at most strikes.

Volume runs at 1.9M shares a day on a market cap of $22.2B, with a beta of 0.71 - a low beta, so day-to-day moves are smaller than the market's; the Stability part of the Wheel Score gives that 20 of 20.

PartPointsFrom
Value15 / 257% margin of safety
Health18 / 20Piotroski 8/9
Moat3 / 15moat 2.0/10
Premium20 / 20implied volatility 58%
Stability20 / 201.9M shares/day, $22.2B cap, beta 0.71

The Wheel Score ranks ~7,400 US stocks for selling cash-secured puts and covered calls; it is updated nightly and is not a recommendation. The walkthrough lesson shows how the score fits into a trade, start to finish.

Upcoming events

HF Sinclair Corporation reports earnings on 28 Oct 2026 (before the open) - inside the 14-day window the Sunday Scan avoids, because a put sold now would carry the report's gap risk.

Earnings, dividend, IPO, split and economic calendars for the whole market, filterable to your watchlists.

Similar stocks in Oil & Gas Refining & Marketing

The 12 companies below are the closest to HF Sinclair Corporation by market cap within the Oil & Gas Refining & Marketing industry, each with its own fact sheet; the Compare page puts up to eight of them side by side.

StockCloseFair valueMoSWheelMkt cap
PBF
PBF Energy Inc.
89.51115.93+23%78Good$10.6B
SUN
Sunoco LP
75.53138.70+46%73Good$10.3B
APC
ARKO Petroleum Corp. Class A Common Stock
16.0610.77-49%32No options$9.6B
UGP
Ultrapar Participações S.A.
7.8430.42+74%89Prime$8.6B
CVI
CVR Energy, Inc.
61.6820.30-204%53Fair$6.2B
IEP
Icahn Enterprises L.P.
6.6418.90+65%45Weak$4.7B
DK
Delek US Holdings, Inc.
76.8875.16-2%63Fair$4.7B
PARR
Par Pacific Holdings, Inc.
88.67180.79+51%83Prime$4.4B
PSX
Phillips 66
297.29319.19+7%77Good$119.2B
VLO
Valero Energy Corporation
459.78326.36-41%62Fair$132.4B
MPC
Marathon Petroleum Corporation
476.92404.01-18%67Good$133.9B
WKC
World Kinect Corporation
36.7212.65-190%45Weak$1.9B

⚖ Compare DINO with 7 of them   All Energy stocks →

Screen the whole market the same way

A free GLS Equity account gets you nightly fair value and the Wheel Score on ~7,400 US stocks, a watchlist, the scanner preview and the Sunday Scan - the same eight-rule screen, emailed every week. Pro adds the full put and call scanners, unlimited watchlists with alerts and the trade journal.

Start free See the Sunday Scan

Questions about DINO

Is DINO undervalued right now?

Not meaningfully: at 124.70 the stock trades within a few percent of the GLS average fair value of 134.04 (7.0% below fair value, data as of 16 Oct 2026).

What is the Wheel Score of DINO and what does it mean?

DINO scores 76 out of 100 (Good). The Wheel Score blends the margin of safety (25 points), Piotroski health (20), the GLS moat (15), the option premium on offer (20) and trading stability (20) into one number that ranks stocks for the wheel strategy - selling cash-secured puts, then covered calls if assigned. 80 and above is Prime, 65-79 Good, 50-64 Fair, under 50 Weak.

What is the GLS fair value for DINO?

134.04 per share as of 16 Oct 2026 - the simple average of the 9 valuation models (out of nine: DCF, Graham Number, Graham Growth, Lynch, GLS Growth, 10 Cap, Payback Time, DDM and EPV) that produced a positive value. The models run every night on the latest filings; the Quote page lets you switch any of them off and add a margin of safety of your own.

When does HF Sinclair Corporation report earnings next?

The next earnings report is due on 28 Oct 2026 (before the open), 12 days from the data date of 16 Oct 2026. The Calendars page lists every upcoming report with its time of day.

Does DINO have listed options, and how liquid are they?

Yes. The nightly snapshot found 786 listed contracts with 73,546 open interest across all expiries and implied volatility of 58% on the near-the-money contracts. The Options scanner lists the cash-secured put and covered call set-ups with premium and annualised yield worked out.

Data as of 16 Oct 2026: prices and fundamentals from Financial Modeling Prep, option data from Polygon; valuations, scores and the Wheel Score by GLS Equity's models, run nightly. Prices in USD; the close shown is the previous session's. Everything on this page is general information produced by automated models from third-party data - not a recommendation to buy, sell or trade any security or option, and not financial advice. Past performance is not indicative of future results. GLS Equity provides data and tools, not financial advice.